Skip to main content
VT Supervisory Union Component District 1 Schools

Troy School District

North Troy, VT 05859 • Orleans County • 1 Operating Schools
(802) 988-2565

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 189 students
Census F-33 • FY 2024
Total Revenue
$4,072,000
Total Expenditure
$4,537,000
Classroom Instruction
$2,376,000
Outstanding Debt
$769,000

Revenue Sources

State Government Funds: $4,019,000 (98.7%) Local Taxes & Fees: $53,000 (1.3%)
State Government Funds $4,019,000 98.7%
Local Taxes & Fees $53,000 1.3%
Federal Aid $0 0%
Total Revenue $4,072,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,376,000 (52.4%) Support Services: $1,215,000 (26.8%) Other / Operations: $946,000 (20.9%)
Classroom Instruction $2,376,000 52.4%
Support Services $1,215,000 26.8%
Capital Outlays $0 0%
Other / Operations $946,000 20.9%
Total Expenditure $4,537,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $15,944$15,944FY 2020 Expenditure/Student: $17,379$17,379FY 2020195 stdsFY 2021 Revenue/Student: $17,317$17,317FY 2021 Expenditure/Student: $17,432$17,432FY 2021199 stdsFY 2022 Revenue/Student: $19,094$19,094FY 2022 Expenditure/Student: $20,281$20,281FY 2022192 stdsFY 2023 Revenue/Student: $20,672$20,672FY 2023 Expenditure/Student: $22,101$22,101FY 2023189 stdsFY 2024 Revenue/Student: $21,545$21,545FY 2024 Expenditure/Student: $24,005$24,005FY 2024189 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,005

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 189 $4,072,000 $4,537,000 $2,376,000 $0 $769,000
FY 2023 189 $3,907,000 $4,177,000 $2,129,000 $27,000 $900,000
FY 2022 192 $3,666,000 $3,894,000 $2,074,000 $19,000 $955,000
FY 2021 199 $3,446,000 $3,469,000 $1,691,000 $49,000 $469,000
FY 2020 195 $3,109,000 $3,389,000 $1,652,000 $74,000 $612,000