Skip to main content
OH Regular Public School District 3 Schools

Tri-Village Local

New Madison, OH 45346 • Darke County • 3 Operating Schools
(937) 996-6261
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 802 students
Census F-33 • FY 2024
Total Revenue
$13,999,000
Total Expenditure
$13,658,000
Classroom Instruction
$6,531,000
Outstanding Debt
$6,390,000

Revenue Sources

State Government Funds: $6,973,000 (49.8%) Local Taxes & Fees: $6,372,000 (45.5%) Federal Aid: $654,000 (4.7%)
State Government Funds $6,973,000 49.8%
Local Taxes & Fees $6,372,000 45.5%
Federal Aid $654,000 4.7%
Total Revenue $13,999,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,531,000 (47.8%) Support Services: $4,074,000 (29.8%) Capital Outlays: $2,002,000 (14.7%) Other / Operations: $1,051,000 (7.7%)
Classroom Instruction $6,531,000 47.8%
Support Services $4,074,000 29.8%
Capital Outlays $2,002,000 14.7%
Other / Operations $1,051,000 7.7%
Total Expenditure $13,658,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $13,749$13,749FY 2020 Expenditure/Student: $11,376$11,376FY 2020832 stdsFY 2021 Revenue/Student: $15,283$15,283FY 2021 Expenditure/Student: $13,071$13,071FY 2021792 stdsFY 2022 Revenue/Student: $16,096$16,096FY 2022 Expenditure/Student: $18,556$18,556FY 2022840 stdsFY 2023 Revenue/Student: $15,869$15,869FY 2023 Expenditure/Student: $23,125$23,125FY 2023842 stdsFY 2024 Revenue/Student: $17,455$17,455FY 2024 Expenditure/Student: $17,030$17,030FY 2024802 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,125

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 802 $13,999,000 $13,658,000 $6,531,000 $2,002,000 $6,390,000
FY 2023 842 $13,362,000 $19,471,000 $6,092,000 $8,536,000 $7,030,000
FY 2022 840 $13,521,000 $15,587,000 $5,772,000 $5,417,000 $7,750,000
FY 2021 792 $12,104,000 $10,352,000 $5,485,000 $823,000 $1,150,000
FY 2020 832 $11,439,000 $9,465,000 $5,184,000 $316,000 $1,309,000