Skip to main content
CA Regional Education Service Agency

Tri-Valley ROP JPA

Livermore, CA 94550 • Alameda County • 0 Operating Schools
(925) 455-4800

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$9,358,000
Total Expenditure
$9,262,000
Classroom Instruction
$4,419,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,496,000 (48%) Local Taxes & Fees: $4,761,000 (50.9%) Federal Aid: $101,000 (1.1%)
State Government Funds $4,496,000 48%
Local Taxes & Fees $4,761,000 50.9%
Federal Aid $101,000 1.1%
Total Revenue $9,358,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,419,000 (47.7%) Support Services: $1,995,000 (21.5%) Other / Operations: $2,848,000 (30.7%)
Classroom Instruction $4,419,000 47.7%
Support Services $1,995,000 21.5%
Capital Outlays $0 0%
Other / Operations $2,848,000 30.7%
Total Expenditure $9,262,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $9,358,000 $9,262,000 $4,419,000 $0 $0
FY 2023 N/A $8,963,000 $9,598,000 $4,617,000 $0 $0
FY 2022 N/A $8,389,000 $6,743,000 $3,562,000 $0 $0
FY 2021 N/A $6,038,000 $5,902,000 $2,606,000 $0 $0
FY 2020 0 $5,435,000 $5,588,000 $2,742,000 $11,000 $0