Skip to main content
MN Regular Public School District 2 Schools

TRI-COUNTY SCHOOL DISTRICT

KARLSTAD, MN 56732 • Kittson County • 2 Operating Schools
(218) 436-2261

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 176 students
Census F-33 • FY 2024
Total Revenue
$4,724,000
Total Expenditure
$4,580,000
Classroom Instruction
$2,330,000
Outstanding Debt
$2,580,000

Revenue Sources

State Government Funds: $2,972,000 (62.9%) Local Taxes & Fees: $1,363,000 (28.9%) Federal Aid: $389,000 (8.2%)
State Government Funds $2,972,000 62.9%
Local Taxes & Fees $1,363,000 28.9%
Federal Aid $389,000 8.2%
Total Revenue $4,724,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,330,000 (50.9%) Support Services: $1,526,000 (33.3%) Capital Outlays: $119,000 (2.6%) Other / Operations: $605,000 (13.2%)
Classroom Instruction $2,330,000 50.9%
Support Services $1,526,000 33.3%
Capital Outlays $119,000 2.6%
Other / Operations $605,000 13.2%
Total Expenditure $4,580,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $20,542$20,542FY 2020 Expenditure/Student: $17,709$17,709FY 2020203 stdsFY 2021 Revenue/Student: $20,392$20,392FY 2021 Expenditure/Student: $19,104$19,104FY 2021212 stdsFY 2022 Revenue/Student: $22,797$22,797FY 2022 Expenditure/Student: $22,376$22,376FY 2022197 stdsFY 2023 Revenue/Student: $23,714$23,714FY 2023 Expenditure/Student: $22,116$22,116FY 2023189 stdsFY 2024 Revenue/Student: $26,841$26,841FY 2024 Expenditure/Student: $26,023$26,023FY 2024176 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,841

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 176 $4,724,000 $4,580,000 $2,330,000 $119,000 $2,580,000
FY 2023 189 $4,482,000 $4,180,000 $1,966,000 $209,000 $2,732,000
FY 2022 197 $4,491,000 $4,408,000 $2,119,000 $262,000 $2,926,000
FY 2021 212 $4,323,000 $4,050,000 $1,972,000 $512,000 $3,143,000
FY 2020 203 $4,170,000 $3,595,000 $1,857,000 $144,000 $2,972,000