Skip to main content
WI Regular Public School District 1 Schools

Trevor-Wilmot Consolidated School District

Trevor, WI 53179 • Kenosha County • 1 Operating Schools
(262) 862-2356
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 441 students
Census F-33 • FY 2024
Total Revenue
$9,659,000
Total Expenditure
$9,020,000
Classroom Instruction
$4,104,000
Outstanding Debt
$1,320,000

Revenue Sources

State Government Funds: $4,918,000 (50.9%) Local Taxes & Fees: $4,137,000 (42.8%) Federal Aid: $604,000 (6.3%)
State Government Funds $4,918,000 50.9%
Local Taxes & Fees $4,137,000 42.8%
Federal Aid $604,000 6.3%
Total Revenue $9,659,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,104,000 (45.5%) Support Services: $3,485,000 (38.6%) Capital Outlays: $193,000 (2.1%) Other / Operations: $1,238,000 (13.7%)
Classroom Instruction $4,104,000 45.5%
Support Services $3,485,000 38.6%
Capital Outlays $193,000 2.1%
Other / Operations $1,238,000 13.7%
Total Expenditure $9,020,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $17,253$17,253FY 2020 Expenditure/Student: $15,806$15,806FY 2020541 stdsFY 2021 Revenue/Student: $18,943$18,943FY 2021 Expenditure/Student: $16,090$16,090FY 2021510 stdsFY 2022 Revenue/Student: $19,957$19,957FY 2022 Expenditure/Student: $17,737$17,737FY 2022491 stdsFY 2023 Revenue/Student: $20,782$20,782FY 2023 Expenditure/Student: $18,723$18,723FY 2023473 stdsFY 2024 Revenue/Student: $21,902$21,902FY 2024 Expenditure/Student: $20,454$20,454FY 2024441 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,902

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 441 $9,659,000 $9,020,000 $4,104,000 $193,000 $1,320,000
FY 2023 473 $9,830,000 $8,856,000 $3,963,000 $141,000 $2,050,000
FY 2022 491 $9,799,000 $8,709,000 $3,897,000 $248,000 $2,643,000
FY 2021 510 $9,661,000 $8,206,000 $4,022,000 $119,000 $3,960,000
FY 2020 541 $9,334,000 $8,551,000 $4,244,000 $257,000 $5,160,000