Skip to main content
MT Regular Public School District 1 Schools

Trail Creek Elem

Miles City, MT 59301 • Custer County • 1 Operating Schools
(406) 421-5503

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4 students
Census F-33 • FY 2024
Total Revenue
$154,000
Total Expenditure
$152,000
Classroom Instruction
$72,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $52,000 (33.8%) Local Taxes & Fees: $78,000 (50.6%) Federal Aid: $24,000 (15.6%)
State Government Funds $52,000 33.8%
Local Taxes & Fees $78,000 50.6%
Federal Aid $24,000 15.6%
Total Revenue $154,000 100.0%

Expenditure Allocation

Classroom Instruction: $72,000 (47.4%) Support Services: $47,000 (30.9%) Capital Outlays: $29,000 (19.1%) Other / Operations: $4,000 (2.6%)
Classroom Instruction $72,000 47.4%
Support Services $47,000 30.9%
Capital Outlays $29,000 19.1%
Other / Operations $4,000 2.6%
Total Expenditure $152,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $28,250$28,250FY 2020 Expenditure/Student: $29,000$29,000FY 20204 stdsFY 2021 Revenue/Student: $33,667$33,667FY 2021 Expenditure/Student: $35,000$35,000FY 20213 stdsFY 2022 Revenue/Student: $37,750$37,750FY 2022 Expenditure/Student: $36,750$36,750FY 20224 stdsFY 2023 Revenue/Student: $18,429$18,429FY 2023 Expenditure/Student: $17,714$17,714FY 20237 stdsFY 2024 Revenue/Student: $38,500$38,500FY 2024 Expenditure/Student: $38,000$38,000FY 20244 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,500

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4 $154,000 $152,000 $72,000 $29,000 $0
FY 2023 7 $129,000 $124,000 $81,000 $0 $0
FY 2022 4 $151,000 $147,000 $88,000 $23,000 $0
FY 2021 3 $101,000 $105,000 $62,000 $14,000 $0
FY 2020 4 $113,000 $116,000 $63,000 $15,000 $0