Skip to main content
TX Regular Public School District 3 Schools

TORNILLO ISD

TORNILLO, TX 79853 • El Paso County • 3 Operating Schools
(915) 765-3000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 762 students
Census F-33 • FY 2024
Total Revenue
$17,110,000
Total Expenditure
$16,781,000
Classroom Instruction
$7,357,000
Outstanding Debt
$13,712,000

Revenue Sources

State Government Funds: $11,346,000 (66.3%) Local Taxes & Fees: $1,672,000 (9.8%) Federal Aid: $4,092,000 (23.9%)
State Government Funds $11,346,000 66.3%
Local Taxes & Fees $1,672,000 9.8%
Federal Aid $4,092,000 23.9%
Total Revenue $17,110,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,357,000 (43.8%) Support Services: $7,206,000 (42.9%) Capital Outlays: $515,000 (3.1%) Other / Operations: $1,703,000 (10.1%)
Classroom Instruction $7,357,000 43.8%
Support Services $7,206,000 42.9%
Capital Outlays $515,000 3.1%
Other / Operations $1,703,000 10.1%
Total Expenditure $16,781,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $15,946$15,946FY 2020 Expenditure/Student: $15,618$15,618FY 20201,002 stdsFY 2021 Revenue/Student: $16,809$16,809FY 2021 Expenditure/Student: $15,684$15,684FY 2021914 stdsFY 2022 Revenue/Student: $20,093$20,093FY 2022 Expenditure/Student: $19,324$19,324FY 2022889 stdsFY 2023 Revenue/Student: $22,095$22,095FY 2023 Expenditure/Student: $22,712$22,712FY 2023829 stdsFY 2024 Revenue/Student: $22,454$22,454FY 2024 Expenditure/Student: $22,022$22,022FY 2024762 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,712

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 762 $17,110,000 $16,781,000 $7,357,000 $515,000 $13,712,000
FY 2023 829 $18,317,000 $18,828,000 $7,634,000 $2,168,000 $14,562,000
FY 2022 889 $17,863,000 $17,179,000 $7,946,000 $476,000 $15,493,000
FY 2021 914 $15,363,000 $14,335,000 $6,481,000 $273,000 $16,389,000
FY 2020 1,002 $15,978,000 $15,649,000 $7,196,000 $660,000 $17,119,000