Skip to main content
AZ Regular Public School District 1 Schools

Tonto Basin Elementary District (4215)

Tonto Basin, AZ 85553 • Gila County • 1 Operating Schools
(928) 479-2277
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 80 students
Census F-33 • FY 2024
Total Revenue
$2,059,000
Total Expenditure
$1,572,000
Classroom Instruction
$578,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $676,000 (32.8%) Local Taxes & Fees: $1,087,000 (52.8%) Federal Aid: $296,000 (14.4%)
State Government Funds $676,000 32.8%
Local Taxes & Fees $1,087,000 52.8%
Federal Aid $296,000 14.4%
Total Revenue $2,059,000 100.0%

Expenditure Allocation

Classroom Instruction: $578,000 (36.8%) Support Services: $770,000 (49%) Capital Outlays: $51,000 (3.2%) Other / Operations: $173,000 (11%)
Classroom Instruction $578,000 36.8%
Support Services $770,000 49%
Capital Outlays $51,000 3.2%
Other / Operations $173,000 11%
Total Expenditure $1,572,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $26,100$26,100FY 2020 Expenditure/Student: $28,486$28,486FY 202070 stdsFY 2021 Revenue/Student: $24,884$24,884FY 2021 Expenditure/Student: $30,087$30,087FY 202169 stdsFY 2022 Revenue/Student: $24,727$24,727FY 2022 Expenditure/Student: $25,610$25,610FY 202277 stdsFY 2023 Revenue/Student: $29,714$29,714FY 2023 Expenditure/Student: $29,500$29,500FY 202384 stdsFY 2024 Revenue/Student: $25,738$25,738FY 2024 Expenditure/Student: $19,650$19,650FY 202480 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,087

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 80 $2,059,000 $1,572,000 $578,000 $51,000 $0
FY 2023 84 $2,496,000 $2,478,000 $1,091,000 $9,000 $0
FY 2022 77 $1,904,000 $1,972,000 $970,000 $126,000 $0
FY 2021 69 $1,717,000 $2,076,000 $1,058,000 $192,000 $0
FY 2020 70 $1,827,000 $1,994,000 $1,047,000 $151,000 $0