Skip to main content
KS Regular Public School District 3 Schools

Tonganoxie

Tonganoxie, KS 66086 • Leavenworth County • 3 Operating Schools
(913) 416-1400
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,010 students
Census F-33 • FY 2024
Total Revenue
$33,296,000
Total Expenditure
$27,535,000
Classroom Instruction
$15,548,000
Outstanding Debt
$82,090,000

Revenue Sources

State Government Funds: $19,772,000 (59.4%) Local Taxes & Fees: $11,102,000 (33.3%) Federal Aid: $2,422,000 (7.3%)
State Government Funds $19,772,000 59.4%
Local Taxes & Fees $11,102,000 33.3%
Federal Aid $2,422,000 7.3%
Total Revenue $33,296,000 100.0%

Expenditure Allocation

Classroom Instruction: $15,548,000 (56.5%) Support Services: $7,639,000 (27.7%) Capital Outlays: $397,000 (1.4%) Other / Operations: $3,951,000 (14.3%)
Classroom Instruction $15,548,000 56.5%
Support Services $7,639,000 27.7%
Capital Outlays $397,000 1.4%
Other / Operations $3,951,000 14.3%
Total Expenditure $27,535,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $13,604$13,604FY 2020 Expenditure/Student: $12,251$12,251FY 20201,969 stdsFY 2021 Revenue/Student: $14,545$14,545FY 2021 Expenditure/Student: $29,530$29,530FY 20211,897 stdsFY 2022 Revenue/Student: $14,910$14,910FY 2022 Expenditure/Student: $23,204$23,204FY 20221,903 stdsFY 2023 Revenue/Student: $16,333$16,333FY 2023 Expenditure/Student: $19,513$19,513FY 20231,944 stdsFY 2024 Revenue/Student: $16,565$16,565FY 2024 Expenditure/Student: $13,699$13,699FY 20242,010 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,530

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,010 $33,296,000 $27,535,000 $15,548,000 $397,000 $82,090,000
FY 2023 1,944 $31,751,000 $37,933,000 $14,489,000 $11,507,000 $84,920,000
FY 2022 1,903 $28,374,000 $44,158,000 $14,111,000 $19,336,000 $87,670,000
FY 2021 1,897 $27,591,000 $56,019,000 $13,457,000 $31,162,000 $90,625,000
FY 2020 1,969 $26,786,000 $24,122,000 $13,012,000 $2,629,000 $90,865,000