Skip to main content
AZ Regular Public School District 3 Schools

Tombstone Unified District (4168)

Tombstone, AZ 85638 • Cochise County • 3 Operating Schools
(520) 457-2217
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 876 students
Census F-33 • FY 2024
Total Revenue
$17,346,000
Total Expenditure
$17,904,000
Classroom Instruction
$5,605,000
Outstanding Debt
$418,000

Revenue Sources

State Government Funds: $12,779,000 (73.7%) Local Taxes & Fees: $2,492,000 (14.4%) Federal Aid: $2,075,000 (12%)
State Government Funds $12,779,000 73.7%
Local Taxes & Fees $2,492,000 14.4%
Federal Aid $2,075,000 12%
Total Revenue $17,346,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,605,000 (31.3%) Support Services: $5,566,000 (31.1%) Capital Outlays: $6,244,000 (34.9%) Other / Operations: $489,000 (2.7%)
Classroom Instruction $5,605,000 31.3%
Support Services $5,566,000 31.1%
Capital Outlays $6,244,000 34.9%
Other / Operations $489,000 2.7%
Total Expenditure $17,904,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $11,532$11,532FY 2020 Expenditure/Student: $10,319$10,319FY 2020877 stdsFY 2021 Revenue/Student: $15,276$15,276FY 2021 Expenditure/Student: $13,932$13,932FY 2021844 stdsFY 2022 Revenue/Student: $16,380$16,380FY 2022 Expenditure/Student: $14,651$14,651FY 2022879 stdsFY 2023 Revenue/Student: $18,026$18,026FY 2023 Expenditure/Student: $17,437$17,437FY 2023872 stdsFY 2024 Revenue/Student: $19,801$19,801FY 2024 Expenditure/Student: $20,438$20,438FY 2024876 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,438

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 876 $17,346,000 $17,904,000 $5,605,000 $6,244,000 $418,000
FY 2023 872 $15,719,000 $15,205,000 $5,345,000 $4,239,000 $545,000
FY 2022 879 $14,398,000 $12,878,000 $5,009,000 $2,565,000 $667,000
FY 2021 844 $12,893,000 $11,759,000 $4,286,000 $2,794,000 $784,000
FY 2020 877 $10,114,000 $9,050,000 $4,005,000 $336,000 $896,000