Skip to main content
TX Regular Public School District 3 Schools

TOM BEAN ISD

TOM BEAN, TX 75489 • Grayson County • 3 Operating Schools
(903) 546-6076
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 654 students
Census F-33 • FY 2024
Total Revenue
$10,782,000
Total Expenditure
$11,046,000
Classroom Instruction
$5,123,000
Outstanding Debt
$9,114,000

Revenue Sources

State Government Funds: $6,265,000 (58.1%) Local Taxes & Fees: $4,033,000 (37.4%) Federal Aid: $484,000 (4.5%)
State Government Funds $6,265,000 58.1%
Local Taxes & Fees $4,033,000 37.4%
Federal Aid $484,000 4.5%
Total Revenue $10,782,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,123,000 (46.4%) Support Services: $3,194,000 (28.9%) Capital Outlays: $1,807,000 (16.4%) Other / Operations: $922,000 (8.3%)
Classroom Instruction $5,123,000 46.4%
Support Services $3,194,000 28.9%
Capital Outlays $1,807,000 16.4%
Other / Operations $922,000 8.3%
Total Expenditure $11,046,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,861$13,861FY 2020 Expenditure/Student: $11,997$11,997FY 2020624 stdsFY 2021 Revenue/Student: $14,815$14,815FY 2021 Expenditure/Student: $15,566$15,566FY 2021659 stdsFY 2022 Revenue/Student: $14,697$14,697FY 2022 Expenditure/Student: $16,449$16,449FY 2022657 stdsFY 2023 Revenue/Student: $15,245$15,245FY 2023 Expenditure/Student: $17,857$17,857FY 2023666 stdsFY 2024 Revenue/Student: $16,486$16,486FY 2024 Expenditure/Student: $16,890$16,890FY 2024654 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,857

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 654 $10,782,000 $11,046,000 $5,123,000 $1,807,000 $9,114,000
FY 2023 666 $10,153,000 $11,893,000 $4,985,000 $2,996,000 $9,334,000
FY 2022 657 $9,656,000 $10,807,000 $4,751,000 $2,766,000 $8,693,000
FY 2021 659 $9,763,000 $10,258,000 $4,449,000 $2,102,000 $9,071,000
FY 2020 624 $8,649,000 $7,486,000 $3,967,000 $344,000 $9,610,000