Skip to main content
OK Regular Public School District 3 Schools

TISHOMINGO

Tishomingo, OK 73460 • Johnston County • 3 Operating Schools
(580) 371-9190
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 893 students
Census F-33 • FY 2024
Total Revenue
$15,487,000
Total Expenditure
$14,174,000
Classroom Instruction
$6,130,000
Outstanding Debt
$2,195,000

Revenue Sources

State Government Funds: $6,157,000 (39.8%) Local Taxes & Fees: $6,342,000 (41%) Federal Aid: $2,988,000 (19.3%)
State Government Funds $6,157,000 39.8%
Local Taxes & Fees $6,342,000 41%
Federal Aid $2,988,000 19.3%
Total Revenue $15,487,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,130,000 (43.2%) Support Services: $4,799,000 (33.9%) Capital Outlays: $2,175,000 (15.3%) Other / Operations: $1,070,000 (7.5%)
Classroom Instruction $6,130,000 43.2%
Support Services $4,799,000 33.9%
Capital Outlays $2,175,000 15.3%
Other / Operations $1,070,000 7.5%
Total Expenditure $14,174,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $10,395$10,395FY 2020 Expenditure/Student: $10,053$10,053FY 2020899 stdsFY 2021 Revenue/Student: $11,315$11,315FY 2021 Expenditure/Student: $11,304$11,304FY 2021841 stdsFY 2022 Revenue/Student: $14,143$14,143FY 2022 Expenditure/Student: $12,177$12,177FY 2022846 stdsFY 2023 Revenue/Student: $14,446$14,446FY 2023 Expenditure/Student: $13,078$13,078FY 2023832 stdsFY 2024 Revenue/Student: $17,343$17,343FY 2024 Expenditure/Student: $15,872$15,872FY 2024893 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,343

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 893 $15,487,000 $14,174,000 $6,130,000 $2,175,000 $2,195,000
FY 2023 832 $12,019,000 $10,881,000 $5,780,000 $862,000 $2,145,000
FY 2022 846 $11,965,000 $10,302,000 $5,185,000 $820,000 $2,470,000
FY 2021 841 $9,516,000 $9,507,000 $5,337,000 $565,000 $975,000
FY 2020 899 $9,345,000 $9,038,000 $4,949,000 $622,000 $650,000