Skip to main content
ID Regular Public School District 1 Schools

THREE CREEK JOINT ELEMENTARY DISTRICT

ROGERSON, ID 83302 • Owyhee County • 1 Operating Schools
(208) 857-2281

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5 students
Census F-33 • FY 2024
Total Revenue
$286,000
Total Expenditure
$244,000
Classroom Instruction
$155,000
Outstanding Debt
$98,000

Revenue Sources

State Government Funds: $211,000 (73.8%) Local Taxes & Fees: $47,000 (16.4%) Federal Aid: $28,000 (9.8%)
State Government Funds $211,000 73.8%
Local Taxes & Fees $47,000 16.4%
Federal Aid $28,000 9.8%
Total Revenue $286,000 100.0%

Expenditure Allocation

Classroom Instruction: $155,000 (63.5%) Support Services: $85,000 (34.8%) Other / Operations: $4,000 (1.6%)
Classroom Instruction $155,000 63.5%
Support Services $85,000 34.8%
Capital Outlays $0 0%
Other / Operations $4,000 1.6%
Total Expenditure $244,000 100.0%

Financial Comparison & Trends Chart

$0$24,500$49,000$73,500$98,000FY 2020 Revenue/Student: $37,833$37,833FY 2020 Expenditure/Student: $40,000$40,000FY 20206 stdsFY 2021 Revenue/Student: $71,667$71,667FY 2021 Expenditure/Student: $77,333$77,333FY 20213 stdsFY 2022 Revenue/Student: $79,000$79,000FY 2022 Expenditure/Student: $84,667$84,667FY 20223 stdsFY 2023 Revenue/Student: $67,000$67,000FY 2023 Expenditure/Student: $63,750$63,750FY 20234 stdsFY 2024 Revenue/Student: $57,200$57,200FY 2024 Expenditure/Student: $48,800$48,800FY 20245 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $84,667

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5 $286,000 $244,000 $155,000 $0 $98,000
FY 2023 4 $268,000 $255,000 $154,000 $0 $111,000
FY 2022 3 $237,000 $254,000 $142,000 $6,000 $124,000
FY 2021 3 $215,000 $232,000 $129,000 $0 $136,000
FY 2020 6 $227,000 $240,000 $135,000 $0 $148,000