Skip to main content
OK Regular Public School District 1 Schools

TENKILLER

Welling, OK 74471 • Cherokee County • 1 Operating Schools
(918) 457-5996
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 166 students
Census F-33 • FY 2024
Total Revenue
$3,368,000
Total Expenditure
$3,280,000
Classroom Instruction
$1,500,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,876,000 (55.7%) Local Taxes & Fees: $482,000 (14.3%) Federal Aid: $1,010,000 (30%)
State Government Funds $1,876,000 55.7%
Local Taxes & Fees $482,000 14.3%
Federal Aid $1,010,000 30%
Total Revenue $3,368,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,500,000 (45.7%) Support Services: $1,237,000 (37.7%) Capital Outlays: $254,000 (7.7%) Other / Operations: $289,000 (8.8%)
Classroom Instruction $1,500,000 45.7%
Support Services $1,237,000 37.7%
Capital Outlays $254,000 7.7%
Other / Operations $289,000 8.8%
Total Expenditure $3,280,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $15,305$15,305FY 2020 Expenditure/Student: $13,215$13,215FY 2020256 stdsFY 2021 Revenue/Student: $13,260$13,260FY 2021 Expenditure/Student: $13,568$13,568FY 2021250 stdsFY 2022 Revenue/Student: $17,498$17,498FY 2022 Expenditure/Student: $17,009$17,009FY 2022215 stdsFY 2023 Revenue/Student: $17,218$17,218FY 2023 Expenditure/Student: $16,137$16,137FY 2023197 stdsFY 2024 Revenue/Student: $20,289$20,289FY 2024 Expenditure/Student: $19,759$19,759FY 2024166 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,289

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 166 $3,368,000 $3,280,000 $1,500,000 $254,000 $0
FY 2023 197 $3,392,000 $3,179,000 $1,641,000 $147,000 $0
FY 2022 215 $3,762,000 $3,657,000 $1,672,000 $182,000 $0
FY 2021 250 $3,315,000 $3,392,000 $1,803,000 $106,000 $0
FY 2020 256 $3,918,000 $3,383,000 $1,870,000 $122,000 $0