Skip to main content
MT Regular Public School District 2 Schools

Swan Valley Elem

Condon, MT 59826 • Missoula County • 2 Operating Schools
(406) 754-2320
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 29 students
Census F-33 • FY 2024
Total Revenue
$732,000
Total Expenditure
$716,000
Classroom Instruction
$340,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $234,000 (32%) Local Taxes & Fees: $375,000 (51.2%) Federal Aid: $123,000 (16.8%)
State Government Funds $234,000 32%
Local Taxes & Fees $375,000 51.2%
Federal Aid $123,000 16.8%
Total Revenue $732,000 100.0%

Expenditure Allocation

Classroom Instruction: $340,000 (47.5%) Support Services: $342,000 (47.8%) Capital Outlays: $19,000 (2.7%) Other / Operations: $15,000 (2.1%)
Classroom Instruction $340,000 47.5%
Support Services $342,000 47.8%
Capital Outlays $19,000 2.7%
Other / Operations $15,000 2.1%
Total Expenditure $716,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $20,379$20,379FY 2020 Expenditure/Student: $20,517$20,517FY 202029 stdsFY 2021 Revenue/Student: $26,625$26,625FY 2021 Expenditure/Student: $25,333$25,333FY 202124 stdsFY 2022 Revenue/Student: $20,912$20,912FY 2022 Expenditure/Student: $20,382$20,382FY 202234 stdsFY 2023 Revenue/Student: $21,273$21,273FY 2023 Expenditure/Student: $20,424$20,424FY 202333 stdsFY 2024 Revenue/Student: $25,241$25,241FY 2024 Expenditure/Student: $24,690$24,690FY 202429 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,625

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 29 $732,000 $716,000 $340,000 $19,000 $0
FY 2023 33 $702,000 $674,000 $367,000 $0 $0
FY 2022 34 $711,000 $693,000 $381,000 $20,000 $0
FY 2021 24 $639,000 $608,000 $331,000 $0 $0
FY 2020 29 $591,000 $595,000 $282,000 $37,000 $0