Skip to main content
MA Regular Public School District 3 Schools

Swampscott

Swampscott, MA 01907 • Essex County • 3 Operating Schools
(781) 596-8800
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,078 students
Census F-33 • FY 2024
Total Revenue
$87,465,000
Total Expenditure
$86,591,000
Classroom Instruction
$34,706,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $41,623,000 (47.6%) Local Taxes & Fees: $43,578,000 (49.8%) Federal Aid: $2,264,000 (2.6%)
State Government Funds $41,623,000 47.6%
Local Taxes & Fees $43,578,000 49.8%
Federal Aid $2,264,000 2.6%
Total Revenue $87,465,000 100.0%

Expenditure Allocation

Classroom Instruction: $34,706,000 (40.1%) Support Services: $15,016,000 (17.3%) Capital Outlays: $31,710,000 (36.6%) Other / Operations: $5,159,000 (6%)
Classroom Instruction $34,706,000 40.1%
Support Services $15,016,000 17.3%
Capital Outlays $31,710,000 36.6%
Other / Operations $5,159,000 6%
Total Expenditure $86,591,000 100.0%

Financial Comparison & Trends Chart

$0$12,250$24,500$36,750$49,000FY 2020 Revenue/Student: $20,855$20,855FY 2020 Expenditure/Student: $20,557$20,557FY 20202,218 stdsFY 2021 Revenue/Student: $22,049$22,049FY 2021 Expenditure/Student: $21,879$21,879FY 20212,132 stdsFY 2022 Revenue/Student: $24,521$24,521FY 2022 Expenditure/Student: $24,847$24,847FY 20222,041 stdsFY 2023 Revenue/Student: $27,493$27,493FY 2023 Expenditure/Student: $36,773$36,773FY 20232,069 stdsFY 2024 Revenue/Student: $42,091$42,091FY 2024 Expenditure/Student: $41,670$41,670FY 20242,078 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $42,091

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,078 $87,465,000 $86,591,000 $34,706,000 $31,710,000 N/A
FY 2023 2,069 $56,884,000 $76,084,000 $33,270,000 $23,043,000 $71,069,000
FY 2022 2,041 $50,047,000 $50,712,000 $32,008,000 $60,000 $73,576,000
FY 2021 2,132 $47,008,000 $46,647,000 $29,605,000 $623,000 $14,721,000
FY 2020 2,218 $46,256,000 $45,595,000 $29,471,000 $127,000 $16,091,000