Skip to main content
WI Regular Public School District 1 Schools

Swallow School District

Hartland, WI 53029 • Waukesha County • 1 Operating Schools
(262) 367-2000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 445 students
Census F-33 • FY 2024
Total Revenue
$7,511,000
Total Expenditure
$7,173,000
Classroom Instruction
$3,844,000
Outstanding Debt
$6,860,000

Revenue Sources

State Government Funds: $1,790,000 (23.8%) Local Taxes & Fees: $5,397,000 (71.9%) Federal Aid: $324,000 (4.3%)
State Government Funds $1,790,000 23.8%
Local Taxes & Fees $5,397,000 71.9%
Federal Aid $324,000 4.3%
Total Revenue $7,511,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,844,000 (53.6%) Support Services: $2,457,000 (34.3%) Capital Outlays: $30,000 (0.4%) Other / Operations: $842,000 (11.7%)
Classroom Instruction $3,844,000 53.6%
Support Services $2,457,000 34.3%
Capital Outlays $30,000 0.4%
Other / Operations $842,000 11.7%
Total Expenditure $7,173,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $16,875$16,875FY 2020 Expenditure/Student: $29,213$29,213FY 2020432 stdsFY 2021 Revenue/Student: $15,891$15,891FY 2021 Expenditure/Student: $17,925$17,925FY 2021451 stdsFY 2022 Revenue/Student: $15,426$15,426FY 2022 Expenditure/Student: $14,482$14,482FY 2022465 stdsFY 2023 Revenue/Student: $16,172$16,172FY 2023 Expenditure/Student: $14,772$14,772FY 2023464 stdsFY 2024 Revenue/Student: $16,879$16,879FY 2024 Expenditure/Student: $16,119$16,119FY 2024445 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,213

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 445 $7,511,000 $7,173,000 $3,844,000 $30,000 $6,860,000
FY 2023 464 $7,504,000 $6,854,000 $3,648,000 $69,000 $7,215,000
FY 2022 465 $7,173,000 $6,734,000 $3,492,000 $57,000 $7,560,000
FY 2021 451 $7,167,000 $8,084,000 $3,299,000 $1,918,000 $7,890,000
FY 2020 432 $7,290,000 $12,620,000 $3,496,000 $6,094,000 $8,210,000