Skip to main content
MI Regular Public School District 3 Schools

Suttons Bay Public Schools

SUTTONS BAY, MI 49682 • Leelanau County • 3 Operating Schools
(231) 271-8604
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 551 students
Census F-33 • FY 2024
Total Revenue
$10,892,000
Total Expenditure
$10,064,000
Classroom Instruction
$5,043,000
Outstanding Debt
$7,315,000

Revenue Sources

State Government Funds: $3,245,000 (29.8%) Local Taxes & Fees: $6,414,000 (58.9%) Federal Aid: $1,233,000 (11.3%)
State Government Funds $3,245,000 29.8%
Local Taxes & Fees $6,414,000 58.9%
Federal Aid $1,233,000 11.3%
Total Revenue $10,892,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,043,000 (50.1%) Support Services: $4,205,000 (41.8%) Capital Outlays: $298,000 (3%) Other / Operations: $518,000 (5.1%)
Classroom Instruction $5,043,000 50.1%
Support Services $4,205,000 41.8%
Capital Outlays $298,000 3%
Other / Operations $518,000 5.1%
Total Expenditure $10,064,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,853$13,853FY 2020 Expenditure/Student: $13,430$13,430FY 2020593 stdsFY 2021 Revenue/Student: $14,872$14,872FY 2021 Expenditure/Student: $15,221$15,221FY 2021615 stdsFY 2022 Revenue/Student: $16,426$16,426FY 2022 Expenditure/Student: $16,281$16,281FY 2022587 stdsFY 2023 Revenue/Student: $18,348$18,348FY 2023 Expenditure/Student: $17,735$17,735FY 2023578 stdsFY 2024 Revenue/Student: $19,768$19,768FY 2024 Expenditure/Student: $18,265$18,265FY 2024551 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,768

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 551 $10,892,000 $10,064,000 $5,043,000 $298,000 $7,315,000
FY 2023 578 $10,605,000 $10,251,000 $5,130,000 $976,000 $2,055,000
FY 2022 587 $9,642,000 $9,557,000 $4,574,000 $1,424,000 $2,845,000
FY 2021 615 $9,146,000 $9,361,000 $4,193,000 $1,940,000 $2,480,000
FY 2020 593 $8,215,000 $7,964,000 $3,965,000 $834,000 $3,706,000