Skip to main content
NH Regular Public School District 3 Schools

Sunapee School District

Sunapee, NH 03782 • Sullivan County • 3 Operating Schools
(603) 763-4627

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 397 students
Census F-33 • FY 2024
Total Revenue
$14,553,000
Total Expenditure
$14,789,000
Classroom Instruction
$7,613,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,915,000 (20%) Local Taxes & Fees: $11,285,000 (77.5%) Federal Aid: $353,000 (2.4%)
State Government Funds $2,915,000 20%
Local Taxes & Fees $11,285,000 77.5%
Federal Aid $353,000 2.4%
Total Revenue $14,553,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,613,000 (51.5%) Support Services: $5,882,000 (39.8%) Capital Outlays: $928,000 (6.3%) Other / Operations: $366,000 (2.5%)
Classroom Instruction $7,613,000 51.5%
Support Services $5,882,000 39.8%
Capital Outlays $928,000 6.3%
Other / Operations $366,000 2.5%
Total Expenditure $14,789,000 100.0%

Financial Comparison & Trends Chart

$0$14,000$28,000$42,000$56,000FY 2020 Revenue/Student: $30,634$30,634FY 2020 Expenditure/Student: $29,620$29,620FY 2020413 stdsFY 2021 Revenue/Student: $32,389$32,389FY 2021 Expenditure/Student: $32,094$32,094FY 2021393 stdsFY 2022 Revenue/Student: $34,183$34,183FY 2022 Expenditure/Student: $33,085$33,085FY 2022378 stdsFY 2023 Revenue/Student: $38,688$38,688FY 2023 Expenditure/Student: $48,389$48,389FY 2023375 stdsFY 2024 Revenue/Student: $36,657$36,657FY 2024 Expenditure/Student: $37,252$37,252FY 2024397 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $48,389

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 397 $14,553,000 $14,789,000 $7,613,000 $928,000 $0
FY 2023 375 $14,508,000 $18,146,000 $7,250,000 $5,366,000 $0
FY 2022 378 $12,921,000 $12,506,000 $6,891,000 $429,000 $0
FY 2021 393 $12,729,000 $12,613,000 $7,165,000 $354,000 $0
FY 2020 413 $12,652,000 $12,233,000 $6,912,000 $339,000 $0