Skip to main content
MT Regular Public School District 3 Schools

Sun River Valley Elem

Simms, MT 59477 • Cascade County • 3 Operating Schools
(406) 264-5110

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 175 students
Census F-33 • FY 2024
Total Revenue
$2,747,000
Total Expenditure
$2,796,000
Classroom Instruction
$1,400,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,188,000 (43.2%) Local Taxes & Fees: $1,242,000 (45.2%) Federal Aid: $317,000 (11.5%)
State Government Funds $1,188,000 43.2%
Local Taxes & Fees $1,242,000 45.2%
Federal Aid $317,000 11.5%
Total Revenue $2,747,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,400,000 (50.1%) Support Services: $976,000 (34.9%) Capital Outlays: $143,000 (5.1%) Other / Operations: $277,000 (9.9%)
Classroom Instruction $1,400,000 50.1%
Support Services $976,000 34.9%
Capital Outlays $143,000 5.1%
Other / Operations $277,000 9.9%
Total Expenditure $2,796,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $13,627$13,627FY 2020 Expenditure/Student: $13,761$13,761FY 2020201 stdsFY 2021 Revenue/Student: $18,288$18,288FY 2021 Expenditure/Student: $18,190$18,190FY 2021163 stdsFY 2022 Revenue/Student: $17,217$17,217FY 2022 Expenditure/Student: $17,699$17,699FY 2022166 stdsFY 2023 Revenue/Student: $16,028$16,028FY 2023 Expenditure/Student: $16,309$16,309FY 2023178 stdsFY 2024 Revenue/Student: $15,697$15,697FY 2024 Expenditure/Student: $15,977$15,977FY 2024175 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,288

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 175 $2,747,000 $2,796,000 $1,400,000 $143,000 $0
FY 2023 178 $2,853,000 $2,903,000 $1,296,000 $128,000 $0
FY 2022 166 $2,858,000 $2,938,000 $1,460,000 $76,000 $0
FY 2021 163 $2,981,000 $2,965,000 $1,575,000 $161,000 $0
FY 2020 201 $2,739,000 $2,766,000 $1,541,000 $115,000 $0