Skip to main content
NE Regular Public School District 2 Schools

SUMNER-EDDYVILLE-MILLER SCHS

SUMNER, NE 68878 • Dawson County • 2 Operating Schools
(308) 752-2925

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 208 students
Census F-33 • FY 2024
Total Revenue
$6,077,000
Total Expenditure
$5,173,000
Classroom Instruction
$3,070,000
Outstanding Debt
$1,824,000

Revenue Sources

State Government Funds: $1,361,000 (22.4%) Local Taxes & Fees: $4,292,000 (70.6%) Federal Aid: $424,000 (7%)
State Government Funds $1,361,000 22.4%
Local Taxes & Fees $4,292,000 70.6%
Federal Aid $424,000 7%
Total Revenue $6,077,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,070,000 (59.3%) Support Services: $1,248,000 (24.1%) Capital Outlays: $241,000 (4.7%) Other / Operations: $614,000 (11.9%)
Classroom Instruction $3,070,000 59.3%
Support Services $1,248,000 24.1%
Capital Outlays $241,000 4.7%
Other / Operations $614,000 11.9%
Total Expenditure $5,173,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $20,667$20,667FY 2020 Expenditure/Student: $21,694$21,694FY 2020216 stdsFY 2021 Revenue/Student: $23,419$23,419FY 2021 Expenditure/Student: $22,778$22,778FY 2021203 stdsFY 2022 Revenue/Student: $22,652$22,652FY 2022 Expenditure/Student: $21,507$21,507FY 2022221 stdsFY 2023 Revenue/Student: $22,631$22,631FY 2023 Expenditure/Student: $22,450$22,450FY 2023222 stdsFY 2024 Revenue/Student: $29,216$29,216FY 2024 Expenditure/Student: $24,870$24,870FY 2024208 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,216

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 208 $6,077,000 $5,173,000 $3,070,000 $241,000 $1,824,000
FY 2023 222 $5,024,000 $4,984,000 $2,705,000 $201,000 $2,124,000
FY 2022 221 $5,006,000 $4,753,000 $2,753,000 $168,000 $2,508,000
FY 2021 203 $4,754,000 $4,624,000 $2,672,000 $188,000 $2,884,000
FY 2020 216 $4,464,000 $4,686,000 $2,612,000 $362,000 $3,228,000