Skip to main content
TX Regular Public School District 1 Schools

SULPHUR BLUFF ISD

SULPHUR BLUFF, TX 75481 • Hopkins County • 1 Operating Schools
(903) 945-2460
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 228 students
Census F-33 • FY 2024
Total Revenue
$4,821,000
Total Expenditure
$4,081,000
Classroom Instruction
$1,965,000
Outstanding Debt
$160,000

Revenue Sources

State Government Funds: $2,881,000 (59.8%) Local Taxes & Fees: $1,524,000 (31.6%) Federal Aid: $416,000 (8.6%)
State Government Funds $2,881,000 59.8%
Local Taxes & Fees $1,524,000 31.6%
Federal Aid $416,000 8.6%
Total Revenue $4,821,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,965,000 (48.1%) Support Services: $1,566,000 (38.4%) Capital Outlays: $322,000 (7.9%) Other / Operations: $228,000 (5.6%)
Classroom Instruction $1,965,000 48.1%
Support Services $1,566,000 38.4%
Capital Outlays $322,000 7.9%
Other / Operations $228,000 5.6%
Total Expenditure $4,081,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $16,058$16,058FY 2020 Expenditure/Student: $13,871$13,871FY 2020224 stdsFY 2021 Revenue/Student: $15,817$15,817FY 2021 Expenditure/Student: $13,913$13,913FY 2021218 stdsFY 2022 Revenue/Student: $18,340$18,340FY 2022 Expenditure/Student: $16,571$16,571FY 2022203 stdsFY 2023 Revenue/Student: $18,590$18,590FY 2023 Expenditure/Student: $15,344$15,344FY 2023227 stdsFY 2024 Revenue/Student: $21,145$21,145FY 2024 Expenditure/Student: $17,899$17,899FY 2024228 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,145

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 228 $4,821,000 $4,081,000 $1,965,000 $322,000 $160,000
FY 2023 227 $4,220,000 $3,483,000 $1,803,000 $86,000 $235,000
FY 2022 203 $3,723,000 $3,364,000 $1,709,000 $116,000 $312,000
FY 2021 218 $3,448,000 $3,033,000 $1,517,000 $52,000 $385,000
FY 2020 224 $3,597,000 $3,107,000 $1,482,000 $238,000 $455,000