Skip to main content
MO Regular Public School District 4 Schools

SULLIVAN

SULLIVAN, MO 63080 • Franklin County • 4 Operating Schools
(573) 468-5171
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,018 students
Census F-33 • FY 2024
Total Revenue
$32,328,000
Total Expenditure
$29,250,000
Classroom Instruction
$13,990,000
Outstanding Debt
$27,820,000

Revenue Sources

State Government Funds: $12,729,000 (39.4%) Local Taxes & Fees: $15,217,000 (47.1%) Federal Aid: $4,382,000 (13.6%)
State Government Funds $12,729,000 39.4%
Local Taxes & Fees $15,217,000 47.1%
Federal Aid $4,382,000 13.6%
Total Revenue $32,328,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,990,000 (47.8%) Support Services: $8,911,000 (30.5%) Capital Outlays: $3,585,000 (12.3%) Other / Operations: $2,764,000 (9.4%)
Classroom Instruction $13,990,000 47.8%
Support Services $8,911,000 30.5%
Capital Outlays $3,585,000 12.3%
Other / Operations $2,764,000 9.4%
Total Expenditure $29,250,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $10,356$10,356FY 2020 Expenditure/Student: $10,675$10,675FY 20202,140 stdsFY 2021 Revenue/Student: $12,292$12,292FY 2021 Expenditure/Student: $11,066$11,066FY 20212,061 stdsFY 2022 Revenue/Student: $13,254$13,254FY 2022 Expenditure/Student: $11,734$11,734FY 20222,064 stdsFY 2023 Revenue/Student: $13,402$13,402FY 2023 Expenditure/Student: $12,203$12,203FY 20232,114 stdsFY 2024 Revenue/Student: $16,020$16,020FY 2024 Expenditure/Student: $14,495$14,495FY 20242,018 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,020

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,018 $32,328,000 $29,250,000 $13,990,000 $3,585,000 $27,820,000
FY 2023 2,114 $28,332,000 $25,798,000 $13,441,000 $1,559,000 $7,880,000
FY 2022 2,064 $27,357,000 $24,219,000 $12,721,000 $1,518,000 $9,420,000
FY 2021 2,061 $25,334,000 $22,806,000 $12,046,000 $1,130,000 $10,865,000
FY 2020 2,140 $22,161,000 $22,845,000 $11,614,000 $1,028,000 $12,410,000