Skip to main content
NY Regular Public School District 2 Schools

SULLIVAN WEST CENTRAL SCHOOL DISTRICT

JEFFERSONVILLE, NY 12748 • Sullivan County • 2 Operating Schools
(845) 482-4610
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,104 students
Census F-33 • FY 2024
Total Revenue
$42,568,000
Total Expenditure
$38,892,000
Classroom Instruction
$22,959,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $19,153,000 (45%) Local Taxes & Fees: $21,590,000 (50.7%) Federal Aid: $1,825,000 (4.3%)
State Government Funds $19,153,000 45%
Local Taxes & Fees $21,590,000 50.7%
Federal Aid $1,825,000 4.3%
Total Revenue $42,568,000 100.0%

Expenditure Allocation

Classroom Instruction: $22,959,000 (59%) Support Services: $13,578,000 (34.9%) Capital Outlays: $931,000 (2.4%) Other / Operations: $1,424,000 (3.7%)
Classroom Instruction $22,959,000 59%
Support Services $13,578,000 34.9%
Capital Outlays $931,000 2.4%
Other / Operations $1,424,000 3.7%
Total Expenditure $38,892,000 100.0%

Financial Comparison & Trends Chart

$0$11,250$22,500$33,750$45,000FY 2020 Revenue/Student: $34,347$34,347FY 2020 Expenditure/Student: $31,962$31,962FY 20201,092 stdsFY 2021 Revenue/Student: $36,276$36,276FY 2021 Expenditure/Student: $32,080$32,080FY 20211,054 stdsFY 2022 Revenue/Student: $37,965$37,965FY 2022 Expenditure/Student: $34,192$34,192FY 20221,053 stdsFY 2023 Revenue/Student: $38,750$38,750FY 2023 Expenditure/Student: $35,876$35,876FY 20231,078 stdsFY 2024 Revenue/Student: $38,558$38,558FY 2024 Expenditure/Student: $35,228$35,228FY 20241,104 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $38,750

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,104 $42,568,000 $38,892,000 $22,959,000 $931,000 $0
FY 2023 1,078 $41,773,000 $38,674,000 $22,160,000 $1,467,000 $3,170,000
FY 2022 1,053 $39,977,000 $36,004,000 $21,235,000 $463,000 $6,250,000
FY 2021 1,054 $38,235,000 $33,812,000 $20,041,000 $1,015,000 $9,240,000
FY 2020 1,092 $37,507,000 $34,903,000 $21,294,000 $375,000 $11,975,000