Skip to main content
NH Regular Public School District

Sullivan School District

Keene, NH 03431 • Cheshire County • 0 Operating Schools
(603) 209-3315

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$2,176,000
Total Expenditure
$1,970,000
Classroom Instruction
$1,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $872,000 (40.1%) Local Taxes & Fees: $1,279,000 (58.8%) Federal Aid: $25,000 (1.1%)
State Government Funds $872,000 40.1%
Local Taxes & Fees $1,279,000 58.8%
Federal Aid $25,000 1.1%
Total Revenue $2,176,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,000 (0.1%) Support Services: $264,000 (13.4%) Other / Operations: $1,705,000 (86.5%)
Classroom Instruction $1,000 0.1%
Support Services $264,000 13.4%
Capital Outlays $0 0%
Other / Operations $1,705,000 86.5%
Total Expenditure $1,970,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $2,176,000 $1,970,000 $1,000 $0 $0
FY 2023 N/A $1,640,000 $1,844,000 $5,000 $0 $0
FY 2022 N/A $1,380,000 $1,540,000 $8,000 $0 $0
FY 2021 0 $1,885,000 $1,498,000 $0 $0 $0
FY 2020 0 $1,288,000 $1,563,000 $0 $0 $0