Skip to main content
IL Regular Public School District 3 Schools

Sullivan CUSD 300

Sullivan, IL 61951 • Moultrie County • 3 Operating Schools
(217) 728-8341
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,142 students
Census F-33 • FY 2024
Total Revenue
$20,635,000
Total Expenditure
$23,448,000
Classroom Instruction
$8,082,000
Outstanding Debt
$32,663,000

Revenue Sources

State Government Funds: $9,563,000 (46.3%) Local Taxes & Fees: $8,503,000 (41.2%) Federal Aid: $2,569,000 (12.4%)
State Government Funds $9,563,000 46.3%
Local Taxes & Fees $8,503,000 41.2%
Federal Aid $2,569,000 12.4%
Total Revenue $20,635,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,082,000 (34.5%) Support Services: $4,939,000 (21.1%) Capital Outlays: $8,468,000 (36.1%) Other / Operations: $1,959,000 (8.4%)
Classroom Instruction $8,082,000 34.5%
Support Services $4,939,000 21.1%
Capital Outlays $8,468,000 36.1%
Other / Operations $1,959,000 8.4%
Total Expenditure $23,448,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $12,773$12,773FY 2020 Expenditure/Student: $11,287$11,287FY 20201,184 stdsFY 2021 Revenue/Student: $14,458$14,458FY 2021 Expenditure/Student: $13,583$13,583FY 20211,152 stdsFY 2022 Revenue/Student: $14,446$14,446FY 2022 Expenditure/Student: $12,217$12,217FY 20221,167 stdsFY 2023 Revenue/Student: $15,441$15,441FY 2023 Expenditure/Student: $17,837$17,837FY 20231,179 stdsFY 2024 Revenue/Student: $18,069$18,069FY 2024 Expenditure/Student: $20,532$20,532FY 20241,142 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,532

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,142 $20,635,000 $23,448,000 $8,082,000 $8,468,000 $32,663,000
FY 2023 1,179 $18,205,000 $21,030,000 $7,800,000 $7,142,000 $12,072,000
FY 2022 1,167 $16,858,000 $14,257,000 $7,469,000 $1,500,000 $9,960,000
FY 2021 1,152 $16,656,000 $15,648,000 $8,786,000 $1,096,000 $3,064,000
FY 2020 1,184 $15,123,000 $13,364,000 $8,188,000 $309,000 $3,460,000