Skip to main content
KS Regular Public School District 3 Schools

Sublette

Sublette, KS 67877 • Haskell County • 3 Operating Schools
(620) 675-2277
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 383 students
Census F-33 • FY 2024
Total Revenue
$7,633,000
Total Expenditure
$7,646,000
Classroom Instruction
$4,644,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,970,000 (65.1%) Local Taxes & Fees: $2,255,000 (29.5%) Federal Aid: $408,000 (5.3%)
State Government Funds $4,970,000 65.1%
Local Taxes & Fees $2,255,000 29.5%
Federal Aid $408,000 5.3%
Total Revenue $7,633,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,644,000 (60.7%) Support Services: $2,236,000 (29.2%) Capital Outlays: $234,000 (3.1%) Other / Operations: $532,000 (7%)
Classroom Instruction $4,644,000 60.7%
Support Services $2,236,000 29.2%
Capital Outlays $234,000 3.1%
Other / Operations $532,000 7%
Total Expenditure $7,646,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $18,245$18,245FY 2020 Expenditure/Student: $16,665$16,665FY 2020433 stdsFY 2021 Revenue/Student: $18,919$18,919FY 2021 Expenditure/Student: $18,524$18,524FY 2021395 stdsFY 2022 Revenue/Student: $19,168$19,168FY 2022 Expenditure/Student: $20,056$20,056FY 2022375 stdsFY 2023 Revenue/Student: $19,698$19,698FY 2023 Expenditure/Student: $19,171$19,171FY 2023391 stdsFY 2024 Revenue/Student: $19,930$19,930FY 2024 Expenditure/Student: $19,963$19,963FY 2024383 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,056

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 383 $7,633,000 $7,646,000 $4,644,000 $234,000 $0
FY 2023 391 $7,702,000 $7,496,000 $4,398,000 $232,000 $0
FY 2022 375 $7,188,000 $7,521,000 $4,480,000 $223,000 $0
FY 2021 395 $7,473,000 $7,317,000 $4,293,000 $77,000 $600,000
FY 2020 433 $7,900,000 $7,216,000 $4,136,000 $333,000 $1,165,000