Skip to main content
VT Supervisory Union Component District

Stratton School District

Newfane, VT 05345 • Windham County • 0 Operating Schools
(802) 365-7651

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 34 students
Census F-33 • FY 2024
Total Revenue
$1,382,000
Total Expenditure
$862,000
Classroom Instruction
$580,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,202,000 (87%) Local Taxes & Fees: $120,000 (8.7%) Federal Aid: $60,000 (4.3%)
State Government Funds $1,202,000 87%
Local Taxes & Fees $120,000 8.7%
Federal Aid $60,000 4.3%
Total Revenue $1,382,000 100.0%

Expenditure Allocation

Classroom Instruction: $580,000 (67.3%) Support Services: $15,000 (1.7%) Other / Operations: $267,000 (31%)
Classroom Instruction $580,000 67.3%
Support Services $15,000 1.7%
Capital Outlays $0 0%
Other / Operations $267,000 31%
Total Expenditure $862,000 100.0%

Financial Comparison & Trends Chart

$0$11,750$23,500$35,250$47,000FY 2020 Revenue/Student: $21,981$21,981FY 2020 Expenditure/Student: $18,321$18,321FY 202053 stdsN/AFY 2021Enrollment N/AFY 2022 Revenue/Student: $23,725$23,725FY 2022 Expenditure/Student: $20,608$20,608FY 202251 stdsFY 2023 Revenue/Student: $32,762$32,762FY 2023 Expenditure/Student: $24,095$24,095FY 202342 stdsFY 2024 Revenue/Student: $40,647$40,647FY 2024 Expenditure/Student: $25,353$25,353FY 202434 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $40,647

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 34 $1,382,000 $862,000 $580,000 $0 $0
FY 2023 42 $1,376,000 $1,012,000 $686,000 $0 $0
FY 2022 51 $1,210,000 $1,051,000 $834,000 $0 $0
FY 2021 0 $1,223,000 $1,120,000 $863,000 $0 $0
FY 2020 53 $1,165,000 $971,000 $765,000 $0 $0