Skip to main content
CO Regular Public School District 4 Schools

Strasburg School District 31J

STRASBURG, CO 80136 • Adams County • 4 Operating Schools
(303) 622-9211
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,187 students
Census F-33 • FY 2024
Total Revenue
$20,092,000
Total Expenditure
$20,417,000
Classroom Instruction
$7,773,000
Outstanding Debt
$21,420,000

Revenue Sources

State Government Funds: $9,947,000 (49.5%) Local Taxes & Fees: $9,630,000 (47.9%) Federal Aid: $515,000 (2.6%)
State Government Funds $9,947,000 49.5%
Local Taxes & Fees $9,630,000 47.9%
Federal Aid $515,000 2.6%
Total Revenue $20,092,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,773,000 (38.1%) Support Services: $6,183,000 (30.3%) Capital Outlays: $3,865,000 (18.9%) Other / Operations: $2,596,000 (12.7%)
Classroom Instruction $7,773,000 38.1%
Support Services $6,183,000 30.3%
Capital Outlays $3,865,000 18.9%
Other / Operations $2,596,000 12.7%
Total Expenditure $20,417,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $11,027$11,027FY 2020 Expenditure/Student: $9,961$9,961FY 20201,080 stdsFY 2021 Revenue/Student: $12,306$12,306FY 2021 Expenditure/Student: $11,576$11,576FY 20211,072 stdsFY 2022 Revenue/Student: $14,941$14,941FY 2022 Expenditure/Student: $27,939$27,939FY 20221,171 stdsFY 2023 Revenue/Student: $14,498$14,498FY 2023 Expenditure/Student: $18,624$18,624FY 20231,209 stdsFY 2024 Revenue/Student: $16,927$16,927FY 2024 Expenditure/Student: $17,201$17,201FY 20241,187 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,939

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,187 $20,092,000 $20,417,000 $7,773,000 $3,865,000 $21,420,000
FY 2023 1,209 $17,528,000 $22,517,000 $7,170,000 $7,838,000 $22,195,000
FY 2022 1,171 $17,496,000 $32,717,000 $6,380,000 $19,775,000 $22,955,000
FY 2021 1,072 $13,192,000 $12,410,000 $5,554,000 $1,199,000 $23,695,000
FY 2020 1,080 $11,909,000 $10,758,000 $5,454,000 $409,000 $4,595,000