Skip to main content
VT Supervisory Union Component District 1 Schools

Strafford School District

South Strafford, VT 05070 • Orange County • 1 Operating Schools
(802) 765-4351

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 171 students
Census F-33 • FY 2024
Total Revenue
$3,926,000
Total Expenditure
$3,601,000
Classroom Instruction
$2,025,000
Outstanding Debt
$35,000

Revenue Sources

State Government Funds: $3,842,000 (97.9%) Local Taxes & Fees: $84,000 (2.1%)
State Government Funds $3,842,000 97.9%
Local Taxes & Fees $84,000 2.1%
Federal Aid $0 0%
Total Revenue $3,926,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,025,000 (56.2%) Support Services: $858,000 (23.8%) Capital Outlays: $7,000 (0.2%) Other / Operations: $711,000 (19.7%)
Classroom Instruction $2,025,000 56.2%
Support Services $858,000 23.8%
Capital Outlays $7,000 0.2%
Other / Operations $711,000 19.7%
Total Expenditure $3,601,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $20,069$20,069FY 2020 Expenditure/Student: $22,415$22,415FY 2020159 stdsFY 2021 Revenue/Student: $22,513$22,513FY 2021 Expenditure/Student: $24,627$24,627FY 2021150 stdsFY 2022 Revenue/Student: $21,844$21,844FY 2022 Expenditure/Student: $22,350$22,350FY 2022160 stdsFY 2023 Revenue/Student: $21,905$21,905FY 2023 Expenditure/Student: $20,266$20,266FY 2023169 stdsFY 2024 Revenue/Student: $22,959$22,959FY 2024 Expenditure/Student: $21,058$21,058FY 2024171 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,627

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 171 $3,926,000 $3,601,000 $2,025,000 $7,000 $35,000
FY 2023 169 $3,702,000 $3,425,000 $1,977,000 $20,000 $0
FY 2022 160 $3,495,000 $3,576,000 $2,018,000 $7,000 $0
FY 2021 150 $3,377,000 $3,694,000 $2,029,000 $12,000 $0
FY 2020 159 $3,191,000 $3,564,000 $2,084,000 $23,000 $0