Skip to main content
OK Regular Public School District 3 Schools

STILWELL

Stilwell, OK 74960 • Adair County • 3 Operating Schools
(918) 696-7001
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,381 students
Census F-33 • FY 2024
Total Revenue
$21,565,000
Total Expenditure
$19,292,000
Classroom Instruction
$10,253,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $12,139,000 (56.3%) Local Taxes & Fees: $3,374,000 (15.6%) Federal Aid: $6,052,000 (28.1%)
State Government Funds $12,139,000 56.3%
Local Taxes & Fees $3,374,000 15.6%
Federal Aid $6,052,000 28.1%
Total Revenue $21,565,000 100.0%

Expenditure Allocation

Classroom Instruction: $10,253,000 (53.1%) Support Services: $7,734,000 (40.1%) Capital Outlays: $431,000 (2.2%) Other / Operations: $874,000 (4.5%)
Classroom Instruction $10,253,000 53.1%
Support Services $7,734,000 40.1%
Capital Outlays $431,000 2.2%
Other / Operations $874,000 4.5%
Total Expenditure $19,292,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $12,833$12,833FY 2020 Expenditure/Student: $12,238$12,238FY 20201,344 stdsFY 2021 Revenue/Student: $11,886$11,886FY 2021 Expenditure/Student: $12,488$12,488FY 20211,347 stdsFY 2022 Revenue/Student: $13,664$13,664FY 2022 Expenditure/Student: $12,873$12,873FY 20221,343 stdsFY 2023 Revenue/Student: $14,522$14,522FY 2023 Expenditure/Student: $13,745$13,745FY 20231,394 stdsFY 2024 Revenue/Student: $15,615$15,615FY 2024 Expenditure/Student: $13,970$13,970FY 20241,381 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,615

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,381 $21,565,000 $19,292,000 $10,253,000 $431,000 $0
FY 2023 1,394 $20,243,000 $19,161,000 $9,528,000 $1,805,000 $0
FY 2022 1,343 $18,351,000 $17,289,000 $9,180,000 $1,030,000 $0
FY 2021 1,347 $16,011,000 $16,822,000 $9,871,000 $328,000 $0
FY 2020 1,344 $17,247,000 $16,448,000 $9,012,000 $1,350,000 $0