Skip to main content
MT Regional Education Service Agency

Stillwater/Swt Grass Coop

Columbus, MT 59019 • Stillwater County • 0 Operating Schools
(406) 322-5298

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$997,000
Total Expenditure
$1,018,000
Classroom Instruction
$166,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $254,000 (25.5%) Local Taxes & Fees: $153,000 (15.3%) Federal Aid: $590,000 (59.2%)
State Government Funds $254,000 25.5%
Local Taxes & Fees $153,000 15.3%
Federal Aid $590,000 59.2%
Total Revenue $997,000 100.0%

Expenditure Allocation

Classroom Instruction: $166,000 (16.3%) Support Services: $849,000 (83.4%) Other / Operations: $3,000 (0.3%)
Classroom Instruction $166,000 16.3%
Support Services $849,000 83.4%
Capital Outlays $0 0%
Other / Operations $3,000 0.3%
Total Expenditure $1,018,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $997,000 $1,018,000 $166,000 $0 $0
FY 2023 N/A $962,000 $963,000 $145,000 $32,000 $0
FY 2022 0 $972,000 $986,000 $72,000 $51,000 $0
FY 2021 0 $890,000 $921,000 $86,000 $0 $0
FY 2020 0 $844,000 $875,000 $95,000 $0 $0