Skip to main content
MT Regular Public School District 1 Schools

Springhill Elem

Belgrade, MT 59714 • Gallatin County • 1 Operating Schools
(406) 586-6485

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 15 students
Census F-33 • FY 2024
Total Revenue
$211,000
Total Expenditure
$222,000
Classroom Instruction
$137,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $117,000 (55.5%) Local Taxes & Fees: $75,000 (35.5%) Federal Aid: $19,000 (9%)
State Government Funds $117,000 55.5%
Local Taxes & Fees $75,000 35.5%
Federal Aid $19,000 9%
Total Revenue $211,000 100.0%

Expenditure Allocation

Classroom Instruction: $137,000 (61.7%) Support Services: $54,000 (24.3%) Other / Operations: $31,000 (14%)
Classroom Instruction $137,000 61.7%
Support Services $54,000 24.3%
Capital Outlays $0 0%
Other / Operations $31,000 14%
Total Expenditure $222,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,714$13,714FY 2020 Expenditure/Student: $13,357$13,357FY 202014 stdsFY 2021 Revenue/Student: $11,222$11,222FY 2021 Expenditure/Student: $11,333$11,333FY 202118 stdsFY 2022 Revenue/Student: $17,538$17,538FY 2022 Expenditure/Student: $16,846$16,846FY 202213 stdsFY 2023 Revenue/Student: $12,368$12,368FY 2023 Expenditure/Student: $10,474$10,474FY 202319 stdsFY 2024 Revenue/Student: $14,067$14,067FY 2024 Expenditure/Student: $14,800$14,800FY 202415 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,538

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 15 $211,000 $222,000 $137,000 $0 $0
FY 2023 19 $235,000 $199,000 $168,000 $0 $0
FY 2022 13 $228,000 $219,000 $185,000 $0 $0
FY 2021 18 $202,000 $204,000 $165,000 $0 $0
FY 2020 14 $192,000 $187,000 $140,000 $0 $0