Skip to main content
MT Regular Public School District 1 Schools

Spring Creek Elem

Decker, MT 59025 • Big Horn County • 1 Operating Schools
(406) 757-2515

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 5 students
Census F-33 • FY 2024
Total Revenue
$275,000
Total Expenditure
$300,000
Classroom Instruction
$140,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $63,000 (22.9%) Local Taxes & Fees: $138,000 (50.2%) Federal Aid: $74,000 (26.9%)
State Government Funds $63,000 22.9%
Local Taxes & Fees $138,000 50.2%
Federal Aid $74,000 26.9%
Total Revenue $275,000 100.0%

Expenditure Allocation

Classroom Instruction: $140,000 (46.7%) Support Services: $106,000 (35.3%) Capital Outlays: $30,000 (10%) Other / Operations: $24,000 (8%)
Classroom Instruction $140,000 46.7%
Support Services $106,000 35.3%
Capital Outlays $30,000 10%
Other / Operations $24,000 8%
Total Expenditure $300,000 100.0%

Financial Comparison & Trends Chart

$0$17,250$34,500$51,750$69,000FY 2020 Revenue/Student: $29,833$29,833FY 2020 Expenditure/Student: $36,000$36,000FY 20206 stdsFY 2021 Revenue/Student: $34,375$34,375FY 2021 Expenditure/Student: $25,750$25,750FY 20218 stdsFY 2022 Revenue/Student: $28,125$28,125FY 2022 Expenditure/Student: $27,125$27,125FY 20228 stdsFY 2023 Revenue/Student: $38,429$38,429FY 2023 Expenditure/Student: $36,857$36,857FY 20237 stdsFY 2024 Revenue/Student: $55,000$55,000FY 2024 Expenditure/Student: $60,000$60,000FY 20245 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $60,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 5 $275,000 $300,000 $140,000 $30,000 $0
FY 2023 7 $269,000 $258,000 $130,000 $27,000 $0
FY 2022 8 $225,000 $217,000 $116,000 $23,000 $0
FY 2021 8 $275,000 $206,000 $124,000 $0 $0
FY 2020 6 $179,000 $216,000 $105,000 $15,000 $0