Skip to main content
MT Regular Public School District 1 Schools

Spring Creek Colony Elem

Lewistown, MT 59457 • Fergus County • 1 Operating Schools
(406) 538-8022

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2 students
Census F-33 • FY 2024
Total Revenue
$92,000
Total Expenditure
$93,000
Classroom Instruction
$60,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $71,000 (77.2%) Local Taxes & Fees: $12,000 (13%) Federal Aid: $9,000 (9.8%)
State Government Funds $71,000 77.2%
Local Taxes & Fees $12,000 13%
Federal Aid $9,000 9.8%
Total Revenue $92,000 100.0%

Expenditure Allocation

Classroom Instruction: $60,000 (64.5%) Support Services: $30,000 (32.3%) Other / Operations: $3,000 (3.2%)
Classroom Instruction $60,000 64.5%
Support Services $30,000 32.3%
Capital Outlays $0 0%
Other / Operations $3,000 3.2%
Total Expenditure $93,000 100.0%

Financial Comparison & Trends Chart

$0$14,000$28,000$42,000$56,000FY 2020 Revenue/Student: $27,500$27,500FY 2020 Expenditure/Student: $27,750$27,750FY 20204 stdsFY 2021 Revenue/Student: $26,250$26,250FY 2021 Expenditure/Student: $25,750$25,750FY 20214 stdsFY 2022 Revenue/Student: $30,500$30,500FY 2022 Expenditure/Student: $30,000$30,000FY 20224 stdsFY 2023 Revenue/Student: $47,000$47,000FY 2023 Expenditure/Student: $48,000$48,000FY 20232 stdsFY 2024 Revenue/Student: $46,000$46,000FY 2024 Expenditure/Student: $46,500$46,500FY 20242 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $48,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2 $92,000 $93,000 $60,000 $0 $0
FY 2023 2 $94,000 $96,000 $57,000 $0 $0
FY 2022 4 $122,000 $120,000 $93,000 $0 $0
FY 2021 4 $105,000 $103,000 $73,000 $0 $0
FY 2020 4 $110,000 $111,000 $69,000 $6,000 $0