Skip to main content
MO Regular Public School District 1 Schools

SPRING BLUFF R-XV

SULLIVAN, MO 63080 • Franklin County • 1 Operating Schools
(573) 457-8302
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 221 students
Census F-33 • FY 2024
Total Revenue
$4,140,000
Total Expenditure
$3,714,000
Classroom Instruction
$1,469,000
Outstanding Debt
$310,000

Revenue Sources

State Government Funds: $1,982,000 (47.9%) Local Taxes & Fees: $1,951,000 (47.1%) Federal Aid: $207,000 (5%)
State Government Funds $1,982,000 47.9%
Local Taxes & Fees $1,951,000 47.1%
Federal Aid $207,000 5%
Total Revenue $4,140,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,469,000 (39.6%) Support Services: $1,108,000 (29.8%) Capital Outlays: $121,000 (3.3%) Other / Operations: $1,016,000 (27.4%)
Classroom Instruction $1,469,000 39.6%
Support Services $1,108,000 29.8%
Capital Outlays $121,000 3.3%
Other / Operations $1,016,000 27.4%
Total Expenditure $3,714,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $15,189$15,189FY 2020 Expenditure/Student: $16,434$16,434FY 2020196 stdsFY 2021 Revenue/Student: $17,176$17,176FY 2021 Expenditure/Student: $15,347$15,347FY 2021193 stdsFY 2022 Revenue/Student: $19,031$19,031FY 2022 Expenditure/Student: $16,278$16,278FY 2022194 stdsFY 2023 Revenue/Student: $17,967$17,967FY 2023 Expenditure/Student: $17,285$17,285FY 2023214 stdsFY 2024 Revenue/Student: $18,733$18,733FY 2024 Expenditure/Student: $16,805$16,805FY 2024221 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,031

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 221 $4,140,000 $3,714,000 $1,469,000 $121,000 $310,000
FY 2023 214 $3,845,000 $3,699,000 $1,478,000 $356,000 $645,000
FY 2022 194 $3,692,000 $3,158,000 $1,233,000 $194,000 $1,050,000
FY 2021 193 $3,315,000 $2,962,000 $1,158,000 $83,000 $1,250,000
FY 2020 196 $2,977,000 $3,221,000 $1,099,000 $324,000 $1,450,000