Skip to main content
MO Regular Public School District 3 Schools

SOUTHWEST R-V

WASHBURN, MO 65772 • Barry County • 3 Operating Schools
(417) 826-5410
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 788 students
Census F-33 • FY 2024
Total Revenue
$10,863,000
Total Expenditure
$9,732,000
Classroom Instruction
$4,801,000
Outstanding Debt
$4,795,000

Revenue Sources

State Government Funds: $6,271,000 (57.7%) Local Taxes & Fees: $2,722,000 (25.1%) Federal Aid: $1,870,000 (17.2%)
State Government Funds $6,271,000 57.7%
Local Taxes & Fees $2,722,000 25.1%
Federal Aid $1,870,000 17.2%
Total Revenue $10,863,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,801,000 (49.3%) Support Services: $3,486,000 (35.8%) Capital Outlays: $346,000 (3.6%) Other / Operations: $1,099,000 (11.3%)
Classroom Instruction $4,801,000 49.3%
Support Services $3,486,000 35.8%
Capital Outlays $346,000 3.6%
Other / Operations $1,099,000 11.3%
Total Expenditure $9,732,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $9,220$9,220FY 2020 Expenditure/Student: $11,643$11,643FY 2020817 stdsFY 2021 Revenue/Student: $11,766$11,766FY 2021 Expenditure/Student: $10,131$10,131FY 2021755 stdsFY 2022 Revenue/Student: $11,641$11,641FY 2022 Expenditure/Student: $12,157$12,157FY 2022796 stdsFY 2023 Revenue/Student: $12,694$12,694FY 2023 Expenditure/Student: $15,696$15,696FY 2023828 stdsFY 2024 Revenue/Student: $13,786$13,786FY 2024 Expenditure/Student: $12,350$12,350FY 2024788 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,696

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 788 $10,863,000 $9,732,000 $4,801,000 $346,000 $4,795,000
FY 2023 828 $10,511,000 $12,996,000 $4,678,000 $4,042,000 $4,995,000
FY 2022 796 $9,266,000 $9,677,000 $4,333,000 $1,476,000 $5,095,000
FY 2021 755 $8,883,000 $7,649,000 $3,949,000 $110,000 $3,270,000
FY 2020 817 $7,533,000 $9,512,000 $3,917,000 $2,073,000 $3,645,000