Skip to main content
NE Regular Public School District 3 Schools

SOUTHWEST PUBLIC SCHOOLS

BARTLEY, NE 69020 • Red Willow County • 3 Operating Schools
(308) 692-3223

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 315 students
Census F-33 • FY 2024
Total Revenue
$6,842,000
Total Expenditure
$7,004,000
Classroom Instruction
$3,663,000
Outstanding Debt
$1,004,000

Revenue Sources

State Government Funds: $1,407,000 (20.6%) Local Taxes & Fees: $5,072,000 (74.1%) Federal Aid: $363,000 (5.3%)
State Government Funds $1,407,000 20.6%
Local Taxes & Fees $5,072,000 74.1%
Federal Aid $363,000 5.3%
Total Revenue $6,842,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,663,000 (52.3%) Support Services: $2,600,000 (37.1%) Capital Outlays: $92,000 (1.3%) Other / Operations: $649,000 (9.3%)
Classroom Instruction $3,663,000 52.3%
Support Services $2,600,000 37.1%
Capital Outlays $92,000 1.3%
Other / Operations $649,000 9.3%
Total Expenditure $7,004,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $23,828$23,828FY 2020 Expenditure/Student: $21,358$21,358FY 2020274 stdsFY 2021 Revenue/Student: $21,816$21,816FY 2021 Expenditure/Student: $21,694$21,694FY 2021288 stdsFY 2022 Revenue/Student: $22,914$22,914FY 2022 Expenditure/Student: $21,615$21,615FY 2022291 stdsFY 2023 Revenue/Student: $21,456$21,456FY 2023 Expenditure/Student: $21,864$21,864FY 2023294 stdsFY 2024 Revenue/Student: $21,721$21,721FY 2024 Expenditure/Student: $22,235$22,235FY 2024315 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,828

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 315 $6,842,000 $7,004,000 $3,663,000 $92,000 $1,004,000
FY 2023 294 $6,308,000 $6,428,000 $3,392,000 $89,000 $1,004,000
FY 2022 291 $6,668,000 $6,290,000 $3,133,000 $280,000 $1,004,000
FY 2021 288 $6,283,000 $6,248,000 $3,289,000 $249,000 $1,004,000
FY 2020 274 $6,529,000 $5,852,000 $2,945,000 $353,000 $1,484,000