Skip to main content
ME Regular Public School District 1 Schools

Southport Public Schools

Boothbay Harbor, ME 04538 • Lincoln County • 1 Operating Schools
(207) 633-2874
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 20 students
Census F-33 • FY 2024
Total Revenue
$1,165,000
Total Expenditure
$1,186,000
Classroom Instruction
$516,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $104,000 (8.9%) Local Taxes & Fees: $1,033,000 (88.7%) Federal Aid: $28,000 (2.4%)
State Government Funds $104,000 8.9%
Local Taxes & Fees $1,033,000 88.7%
Federal Aid $28,000 2.4%
Total Revenue $1,165,000 100.0%

Expenditure Allocation

Classroom Instruction: $516,000 (43.5%) Support Services: $322,000 (27.2%) Capital Outlays: $5,000 (0.4%) Other / Operations: $343,000 (28.9%)
Classroom Instruction $516,000 43.5%
Support Services $322,000 27.2%
Capital Outlays $5,000 0.4%
Other / Operations $343,000 28.9%
Total Expenditure $1,186,000 100.0%

Financial Comparison & Trends Chart

$0$17,250$34,500$51,750$69,000FY 2020 Revenue/Student: $31,000$31,000FY 2020 Expenditure/Student: $26,200$26,200FY 202035 stdsFY 2021 Revenue/Student: $35,824$35,824FY 2021 Expenditure/Student: $34,412$34,412FY 202134 stdsFY 2022 Revenue/Student: $41,690$41,690FY 2022 Expenditure/Student: $36,690$36,690FY 202229 stdsFY 2023 Revenue/Student: $54,136$54,136FY 2023 Expenditure/Student: $49,409$49,409FY 202322 stdsFY 2024 Revenue/Student: $58,250$58,250FY 2024 Expenditure/Student: $59,300$59,300FY 202420 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $59,300

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 20 $1,165,000 $1,186,000 $516,000 $5,000 $0
FY 2023 22 $1,191,000 $1,087,000 $498,000 $14,000 $0
FY 2022 29 $1,209,000 $1,064,000 $518,000 $6,000 $0
FY 2021 34 $1,218,000 $1,170,000 $479,000 $42,000 $0
FY 2020 35 $1,085,000 $917,000 $410,000 $4,000 $0