Skip to main content
KY Regular Public School District 1 Schools

Southgate Independent

Southgate, KY 41071 • Campbell County • 1 Operating Schools
(859) 441-0743
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 195 students
Census F-33 • FY 2024
Total Revenue
$4,550,000
Total Expenditure
$4,431,000
Classroom Instruction
$2,190,000
Outstanding Debt
$1,086,000

Revenue Sources

State Government Funds: $1,798,000 (39.5%) Local Taxes & Fees: $1,673,000 (36.8%) Federal Aid: $1,079,000 (23.7%)
State Government Funds $1,798,000 39.5%
Local Taxes & Fees $1,673,000 36.8%
Federal Aid $1,079,000 23.7%
Total Revenue $4,550,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,190,000 (49.4%) Support Services: $1,726,000 (39%) Capital Outlays: $62,000 (1.4%) Other / Operations: $453,000 (10.2%)
Classroom Instruction $2,190,000 49.4%
Support Services $1,726,000 39%
Capital Outlays $62,000 1.4%
Other / Operations $453,000 10.2%
Total Expenditure $4,431,000 100.0%

Financial Comparison & Trends Chart

$0$6,750$13,500$20,250$27,000FY 2020 Revenue/Student: $17,193$17,193FY 2020 Expenditure/Student: $21,368$21,368FY 2020212 stdsFY 2021 Revenue/Student: $20,790$20,790FY 2021 Expenditure/Student: $18,985$18,985FY 2021195 stdsFY 2022 Revenue/Student: $20,035$20,035FY 2022 Expenditure/Student: $19,091$19,091FY 2022198 stdsFY 2023 Revenue/Student: $21,961$21,961FY 2023 Expenditure/Student: $20,406$20,406FY 2023207 stdsFY 2024 Revenue/Student: $23,333$23,333FY 2024 Expenditure/Student: $22,723$22,723FY 2024195 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,333

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 195 $4,550,000 $4,431,000 $2,190,000 $62,000 $1,086,000
FY 2023 207 $4,546,000 $4,224,000 $2,248,000 $95,000 $1,255,000
FY 2022 198 $3,967,000 $3,780,000 $1,894,000 $166,000 $1,430,000
FY 2021 195 $4,054,000 $3,702,000 $1,925,000 $111,000 $1,586,000
FY 2020 212 $3,645,000 $4,530,000 $2,162,000 $1,006,000 $1,504,000