Skip to main content
CA Regular Public School District 4 Schools

Southern Trinity Joint Unified

Mad River, CA 95526 • Trinity County • 4 Operating Schools
(707) 574-6237
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 77 students
Census F-33 • FY 2024
Total Revenue
$4,245,000
Total Expenditure
$3,397,000
Classroom Instruction
$1,621,000
Outstanding Debt
$2,065,000

Revenue Sources

State Government Funds: $2,126,000 (50.1%) Local Taxes & Fees: $1,431,000 (33.7%) Federal Aid: $688,000 (16.2%)
State Government Funds $2,126,000 50.1%
Local Taxes & Fees $1,431,000 33.7%
Federal Aid $688,000 16.2%
Total Revenue $4,245,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,621,000 (47.7%) Support Services: $1,329,000 (39.1%) Capital Outlays: $79,000 (2.3%) Other / Operations: $368,000 (10.8%)
Classroom Instruction $1,621,000 47.7%
Support Services $1,329,000 39.1%
Capital Outlays $79,000 2.3%
Other / Operations $368,000 10.8%
Total Expenditure $3,397,000 100.0%

Financial Comparison & Trends Chart

$0$16,000$32,000$48,000$64,000FY 2020 Revenue/Student: $31,000$31,000FY 2020 Expenditure/Student: $28,220$28,220FY 202091 stdsFY 2021 Revenue/Student: $35,930$35,930FY 2021 Expenditure/Student: $29,070$29,070FY 202186 stdsFY 2022 Revenue/Student: $42,539$42,539FY 2022 Expenditure/Student: $38,258$38,258FY 202289 stdsFY 2023 Revenue/Student: $46,774$46,774FY 2023 Expenditure/Student: $35,262$35,262FY 202384 stdsFY 2024 Revenue/Student: $55,130$55,130FY 2024 Expenditure/Student: $44,117$44,117FY 202477 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $55,130

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 77 $4,245,000 $3,397,000 $1,621,000 $79,000 $2,065,000
FY 2023 84 $3,929,000 $2,962,000 $1,434,000 $69,000 $2,000,000
FY 2022 89 $3,786,000 $3,405,000 $1,299,000 $760,000 $2,137,000
FY 2021 86 $3,090,000 $2,500,000 $1,156,000 $124,000 $2,364,000
FY 2020 91 $2,821,000 $2,568,000 $1,257,000 $86,000 $2,390,000