Skip to main content
NE Regular Public School District 3 Schools

SOUTHERN SCHOOL DISTRICT 1

WYMORE, NE 68466 • Gage County • 3 Operating Schools
(402) 645-3326

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 374 students
Census F-33 • FY 2024
Total Revenue
$8,052,000
Total Expenditure
$8,115,000
Classroom Instruction
$3,872,000
Outstanding Debt
$467,000

Revenue Sources

State Government Funds: $2,780,000 (34.5%) Local Taxes & Fees: $4,623,000 (57.4%) Federal Aid: $649,000 (8.1%)
State Government Funds $2,780,000 34.5%
Local Taxes & Fees $4,623,000 57.4%
Federal Aid $649,000 8.1%
Total Revenue $8,052,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,872,000 (47.7%) Support Services: $2,506,000 (30.9%) Capital Outlays: $984,000 (12.1%) Other / Operations: $753,000 (9.3%)
Classroom Instruction $3,872,000 47.7%
Support Services $2,506,000 30.9%
Capital Outlays $984,000 12.1%
Other / Operations $753,000 9.3%
Total Expenditure $8,115,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $18,036$18,036FY 2020 Expenditure/Student: $18,169$18,169FY 2020390 stdsFY 2021 Revenue/Student: $19,565$19,565FY 2021 Expenditure/Student: $18,766$18,766FY 2021372 stdsFY 2022 Revenue/Student: $20,669$20,669FY 2022 Expenditure/Student: $20,044$20,044FY 2022384 stdsFY 2023 Revenue/Student: $20,876$20,876FY 2023 Expenditure/Student: $19,018$19,018FY 2023379 stdsFY 2024 Revenue/Student: $21,529$21,529FY 2024 Expenditure/Student: $21,698$21,698FY 2024374 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,698

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 374 $8,052,000 $8,115,000 $3,872,000 $984,000 $467,000
FY 2023 379 $7,912,000 $7,208,000 $3,755,000 $504,000 $571,000
FY 2022 384 $7,937,000 $7,697,000 $3,570,000 $1,025,000 $673,000
FY 2021 372 $7,278,000 $6,981,000 $3,718,000 $574,000 $772,000
FY 2020 390 $7,034,000 $7,086,000 $3,540,000 $932,000 $1,047,000