Skip to main content
WI Regular Public School District 3 Schools

Southern Door County School District

Brussels, WI 54204 • Door County • 3 Operating Schools
(920) 825-7311
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 998 students
Census F-33 • FY 2024
Total Revenue
$23,548,000
Total Expenditure
$33,545,000
Classroom Instruction
$9,514,000
Outstanding Debt
$16,850,000

Revenue Sources

State Government Funds: $6,289,000 (26.7%) Local Taxes & Fees: $15,910,000 (67.6%) Federal Aid: $1,349,000 (5.7%)
State Government Funds $6,289,000 26.7%
Local Taxes & Fees $15,910,000 67.6%
Federal Aid $1,349,000 5.7%
Total Revenue $23,548,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,514,000 (28.4%) Support Services: $5,477,000 (16.3%) Capital Outlays: $14,624,000 (43.6%) Other / Operations: $3,930,000 (11.7%)
Classroom Instruction $9,514,000 28.4%
Support Services $5,477,000 16.3%
Capital Outlays $14,624,000 43.6%
Other / Operations $3,930,000 11.7%
Total Expenditure $33,545,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $16,201$16,201FY 2020 Expenditure/Student: $18,528$18,528FY 20201,021 stdsFY 2021 Revenue/Student: $17,055$17,055FY 2021 Expenditure/Student: $20,011$20,011FY 20211,012 stdsFY 2022 Revenue/Student: $20,087$20,087FY 2022 Expenditure/Student: $17,948$17,948FY 2022998 stdsFY 2023 Revenue/Student: $22,604$22,604FY 2023 Expenditure/Student: $18,472$18,472FY 2023995 stdsFY 2024 Revenue/Student: $23,595$23,595FY 2024 Expenditure/Student: $33,612$33,612FY 2024998 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,612

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 998 $23,548,000 $33,545,000 $9,514,000 $14,624,000 $16,850,000
FY 2023 995 $22,491,000 $18,380,000 $9,082,000 $1,432,000 $20,345,000
FY 2022 998 $20,047,000 $17,912,000 $9,337,000 $951,000 $8,952,000
FY 2021 1,012 $17,260,000 $20,251,000 $8,967,000 $3,520,000 $11,170,000
FY 2020 1,021 $16,541,000 $18,917,000 $8,605,000 $3,537,000 $11,795,000