Skip to main content
MT Regular Public School District

South Stacey Elem

Volborg, MT 59351 • Powder River County • 0 Operating Schools
(406) 784-2256

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 4 students
Census F-33 • FY 2024
Total Revenue
$81,000
Total Expenditure
$79,000
Classroom Instruction
$50,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $58,000 (71.6%) Local Taxes & Fees: $11,000 (13.6%) Federal Aid: $12,000 (14.8%)
State Government Funds $58,000 71.6%
Local Taxes & Fees $11,000 13.6%
Federal Aid $12,000 14.8%
Total Revenue $81,000 100.0%

Expenditure Allocation

Classroom Instruction: $50,000 (63.3%) Support Services: $27,000 (34.2%) Capital Outlays: $1,000 (1.3%) Other / Operations: $1,000 (1.3%)
Classroom Instruction $50,000 63.3%
Support Services $27,000 34.2%
Capital Outlays $1,000 1.3%
Other / Operations $1,000 1.3%
Total Expenditure $79,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000N/AFY 2020Enrollment N/AFY 2021 Revenue/Student: $12,500$12,500FY 2021 Expenditure/Student: $13,833$13,833FY 20216 stdsFY 2022 Revenue/Student: $17,200$17,200FY 2022 Expenditure/Student: $18,600$18,600FY 20225 stdsFY 2023 Revenue/Student: $20,400$20,400FY 2023 Expenditure/Student: $16,800$16,800FY 20235 stdsFY 2024 Revenue/Student: $20,250$20,250FY 2024 Expenditure/Student: $19,750$19,750FY 20244 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,400

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 4 $81,000 $79,000 $50,000 $1,000 $0
FY 2023 5 $102,000 $84,000 $50,000 $6,000 $0
FY 2022 5 $86,000 $93,000 $59,000 $1,000 $0
FY 2021 6 $75,000 $83,000 $53,000 $1,000 $0
FY 2020 0 $1,000 $3,000 $0 $0 $0