Skip to main content
VT Supervisory Union Component District 1 Schools

South Hero School District

South Hero, VT 05486 • Grand Isle County • 1 Operating Schools
(802) 372-6600

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 167 students
Census F-33 • FY 2024
Total Revenue
$4,951,000
Total Expenditure
$5,464,000
Classroom Instruction
$2,377,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,741,000 (95.8%) Local Taxes & Fees: $210,000 (4.2%)
State Government Funds $4,741,000 95.8%
Local Taxes & Fees $210,000 4.2%
Federal Aid $0 0%
Total Revenue $4,951,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,377,000 (43.5%) Support Services: $1,088,000 (19.9%) Capital Outlays: $265,000 (4.8%) Other / Operations: $1,734,000 (31.7%)
Classroom Instruction $2,377,000 43.5%
Support Services $1,088,000 19.9%
Capital Outlays $265,000 4.8%
Other / Operations $1,734,000 31.7%
Total Expenditure $5,464,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $27,336$27,336FY 2020 Expenditure/Student: $27,743$27,743FY 2020152 stdsFY 2021 Revenue/Student: $27,381$27,381FY 2021 Expenditure/Student: $26,750$26,750FY 2021160 stdsFY 2022 Revenue/Student: $30,804$30,804FY 2022 Expenditure/Student: $31,041$31,041FY 2022148 stdsFY 2023 Revenue/Student: $30,815$30,815FY 2023 Expenditure/Student: $33,616$33,616FY 2023146 stdsFY 2024 Revenue/Student: $29,647$29,647FY 2024 Expenditure/Student: $32,719$32,719FY 2024167 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,616

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 167 $4,951,000 $5,464,000 $2,377,000 $265,000 $0
FY 2023 146 $4,499,000 $4,908,000 $2,222,000 $4,000 $0
FY 2022 148 $4,559,000 $4,594,000 $2,305,000 $7,000 $0
FY 2021 160 $4,381,000 $4,280,000 $1,819,000 $69,000 $187,000
FY 2020 152 $4,155,000 $4,217,000 $1,561,000 $36,000 $187,000