Skip to main content
TX Regular Public School District 3 Schools

SOMERVILLE ISD

SOMERVILLE, TX 77879 • Burleson County • 3 Operating Schools
(979) 596-2153
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 536 students
Census F-33 • FY 2024
Total Revenue
$10,117,000
Total Expenditure
$8,969,000
Classroom Instruction
$4,686,000
Outstanding Debt
$10,877,000

Revenue Sources

State Government Funds: $4,407,000 (43.6%) Local Taxes & Fees: $4,587,000 (45.3%) Federal Aid: $1,123,000 (11.1%)
State Government Funds $4,407,000 43.6%
Local Taxes & Fees $4,587,000 45.3%
Federal Aid $1,123,000 11.1%
Total Revenue $10,117,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,686,000 (52.2%) Support Services: $3,083,000 (34.4%) Capital Outlays: $350,000 (3.9%) Other / Operations: $850,000 (9.5%)
Classroom Instruction $4,686,000 52.2%
Support Services $3,083,000 34.4%
Capital Outlays $350,000 3.9%
Other / Operations $850,000 9.5%
Total Expenditure $8,969,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $16,101$16,101FY 2020 Expenditure/Student: $14,985$14,985FY 2020545 stdsFY 2021 Revenue/Student: $18,095$18,095FY 2021 Expenditure/Student: $17,849$17,849FY 2021518 stdsFY 2022 Revenue/Student: $17,881$17,881FY 2022 Expenditure/Student: $16,121$16,121FY 2022544 stdsFY 2023 Revenue/Student: $17,655$17,655FY 2023 Expenditure/Student: $16,220$16,220FY 2023533 stdsFY 2024 Revenue/Student: $18,875$18,875FY 2024 Expenditure/Student: $16,733$16,733FY 2024536 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,875

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 536 $10,117,000 $8,969,000 $4,686,000 $350,000 $10,877,000
FY 2023 533 $9,410,000 $8,645,000 $4,320,000 $262,000 $11,576,000
FY 2022 544 $9,727,000 $8,770,000 $4,335,000 $334,000 $12,253,000
FY 2021 518 $9,373,000 $9,246,000 $3,994,000 $2,080,000 $12,948,000
FY 2020 545 $8,775,000 $8,167,000 $3,636,000 $1,328,000 $13,616,000