Skip to main content
AZ Regular Public School District 1 Schools

Solomon Elementary District (4222)

Solomon, AZ 85551 • Graham County • 1 Operating Schools
(928) 428-0477

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 179 students
Census F-33 • FY 2024
Total Revenue
$2,661,000
Total Expenditure
$2,359,000
Classroom Instruction
$1,088,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,412,000 (53.1%) Local Taxes & Fees: $799,000 (30%) Federal Aid: $450,000 (16.9%)
State Government Funds $1,412,000 53.1%
Local Taxes & Fees $799,000 30%
Federal Aid $450,000 16.9%
Total Revenue $2,661,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,088,000 (46.1%) Support Services: $927,000 (39.3%) Capital Outlays: $162,000 (6.9%) Other / Operations: $182,000 (7.7%)
Classroom Instruction $1,088,000 46.1%
Support Services $927,000 39.3%
Capital Outlays $162,000 6.9%
Other / Operations $182,000 7.7%
Total Expenditure $2,359,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $12,589$12,589FY 2020 Expenditure/Student: $11,838$11,838FY 2020197 stdsFY 2021 Revenue/Student: $17,313$17,313FY 2021 Expenditure/Student: $17,788$17,788FY 2021160 stdsFY 2022 Revenue/Student: $17,606$17,606FY 2022 Expenditure/Student: $17,154$17,154FY 2022188 stdsFY 2023 Revenue/Student: $16,107$16,107FY 2023 Expenditure/Student: $17,193$17,193FY 2023197 stdsFY 2024 Revenue/Student: $14,866$14,866FY 2024 Expenditure/Student: $13,179$13,179FY 2024179 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,788

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 179 $2,661,000 $2,359,000 $1,088,000 $162,000 $0
FY 2023 197 $3,173,000 $3,387,000 $1,549,000 $271,000 $0
FY 2022 188 $3,310,000 $3,225,000 $1,552,000 $564,000 $0
FY 2021 160 $2,770,000 $2,846,000 $1,232,000 $606,000 $0
FY 2020 197 $2,480,000 $2,332,000 $1,270,000 $97,000 $0