Skip to main content
KS Regular Public School District 4 Schools

Smoky Valley

Lindsborg, KS 67456 • McPherson County • 4 Operating Schools
(785) 227-2981
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,180 students
Census F-33 • FY 2024
Total Revenue
$14,171,000
Total Expenditure
$13,385,000
Classroom Instruction
$7,544,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $10,319,000 (72.8%) Local Taxes & Fees: $2,849,000 (20.1%) Federal Aid: $1,003,000 (7.1%)
State Government Funds $10,319,000 72.8%
Local Taxes & Fees $2,849,000 20.1%
Federal Aid $1,003,000 7.1%
Total Revenue $14,171,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,544,000 (56.4%) Support Services: $4,774,000 (35.7%) Capital Outlays: $586,000 (4.4%) Other / Operations: $481,000 (3.6%)
Classroom Instruction $7,544,000 56.4%
Support Services $4,774,000 35.7%
Capital Outlays $586,000 4.4%
Other / Operations $481,000 3.6%
Total Expenditure $13,385,000 100.0%

Financial Comparison & Trends Chart

$0$3,500$7,000$10,500$14,000FY 2020 Revenue/Student: $8,481$8,481FY 2020 Expenditure/Student: $8,847$8,847FY 20201,452 stdsFY 2021 Revenue/Student: $10,125$10,125FY 2021 Expenditure/Student: $10,025$10,025FY 20211,276 stdsFY 2022 Revenue/Student: $9,319$9,319FY 2022 Expenditure/Student: $9,835$9,835FY 20221,336 stdsFY 2023 Revenue/Student: $11,710$11,710FY 2023 Expenditure/Student: $11,598$11,598FY 20231,110 stdsFY 2024 Revenue/Student: $12,009$12,009FY 2024 Expenditure/Student: $11,343$11,343FY 20241,180 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,009

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,180 $14,171,000 $13,385,000 $7,544,000 $586,000 $0
FY 2023 1,110 $12,998,000 $12,874,000 $7,574,000 $173,000 $0
FY 2022 1,336 $12,450,000 $13,139,000 $7,295,000 $1,112,000 $0
FY 2021 1,276 $12,919,000 $12,792,000 $7,212,000 $1,035,000 $0
FY 2020 1,452 $12,315,000 $12,846,000 $6,973,000 $1,248,000 $0