Skip to main content
MO Regular Public School District 5 Schools

SMITHVILLE R-II

SMITHVILLE, MO 64089 • Clay County • 5 Operating Schools
(816) 532-0406
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,536 students
Census F-33 • FY 2024
Total Revenue
$44,256,000
Total Expenditure
$48,276,000
Classroom Instruction
$19,072,000
Outstanding Debt
$53,679,000

Revenue Sources

State Government Funds: $17,220,000 (38.9%) Local Taxes & Fees: $25,228,000 (57%) Federal Aid: $1,808,000 (4.1%)
State Government Funds $17,220,000 38.9%
Local Taxes & Fees $25,228,000 57%
Federal Aid $1,808,000 4.1%
Total Revenue $44,256,000 100.0%

Expenditure Allocation

Classroom Instruction: $19,072,000 (39.5%) Support Services: $13,870,000 (28.7%) Capital Outlays: $11,422,000 (23.7%) Other / Operations: $3,912,000 (8.1%)
Classroom Instruction $19,072,000 39.5%
Support Services $13,870,000 28.7%
Capital Outlays $11,422,000 23.7%
Other / Operations $3,912,000 8.1%
Total Expenditure $48,276,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $11,065$11,065FY 2020 Expenditure/Student: $11,415$11,415FY 20202,675 stdsFY 2021 Revenue/Student: $13,677$13,677FY 2021 Expenditure/Student: $12,425$12,425FY 20212,643 stdsFY 2022 Revenue/Student: $14,211$14,211FY 2022 Expenditure/Student: $15,980$15,980FY 20222,581 stdsFY 2023 Revenue/Student: $15,597$15,597FY 2023 Expenditure/Student: $14,889$14,889FY 20232,584 stdsFY 2024 Revenue/Student: $17,451$17,451FY 2024 Expenditure/Student: $19,036$19,036FY 20242,536 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,036

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,536 $44,256,000 $48,276,000 $19,072,000 $11,422,000 $53,679,000
FY 2023 2,584 $40,302,000 $38,472,000 $17,448,000 $5,032,000 $57,799,000
FY 2022 2,581 $36,678,000 $41,244,000 $15,653,000 $10,123,000 $42,324,000
FY 2021 2,643 $36,149,000 $32,838,000 $15,908,000 $3,441,000 $44,174,000
FY 2020 2,675 $29,599,000 $30,534,000 $14,686,000 $1,131,000 $31,794,000