Skip to main content
TX Regular Public School District 5 Schools

SMITHVILLE ISD

SMITHVILLE, TX 78957 • Bastrop County • 5 Operating Schools
(512) 237-2487
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,834 students
Census F-33 • FY 2024
Total Revenue
$28,515,000
Total Expenditure
$26,398,000
Classroom Instruction
$12,901,000
Outstanding Debt
$33,195,000

Revenue Sources

State Government Funds: $9,792,000 (34.3%) Local Taxes & Fees: $15,478,000 (54.3%) Federal Aid: $3,245,000 (11.4%)
State Government Funds $9,792,000 34.3%
Local Taxes & Fees $15,478,000 54.3%
Federal Aid $3,245,000 11.4%
Total Revenue $28,515,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,901,000 (48.9%) Support Services: $9,212,000 (34.9%) Capital Outlays: $974,000 (3.7%) Other / Operations: $3,311,000 (12.5%)
Classroom Instruction $12,901,000 48.9%
Support Services $9,212,000 34.9%
Capital Outlays $974,000 3.7%
Other / Operations $3,311,000 12.5%
Total Expenditure $26,398,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $13,183$13,183FY 2020 Expenditure/Student: $16,006$16,006FY 20201,854 stdsFY 2021 Revenue/Student: $14,779$14,779FY 2021 Expenditure/Student: $13,390$13,390FY 20211,753 stdsFY 2022 Revenue/Student: $14,440$14,440FY 2022 Expenditure/Student: $13,502$13,502FY 20221,788 stdsFY 2023 Revenue/Student: $13,963$13,963FY 2023 Expenditure/Student: $12,782$12,782FY 20231,885 stdsFY 2024 Revenue/Student: $15,548$15,548FY 2024 Expenditure/Student: $14,394$14,394FY 20241,834 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,006

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,834 $28,515,000 $26,398,000 $12,901,000 $974,000 $33,195,000
FY 2023 1,885 $26,320,000 $24,095,000 $12,140,000 $717,000 $34,500,000
FY 2022 1,788 $25,818,000 $24,142,000 $12,321,000 $954,000 $35,760,000
FY 2021 1,753 $25,907,000 $23,472,000 $11,424,000 $1,205,000 $36,970,000
FY 2020 1,854 $24,442,000 $29,675,000 $11,294,000 $7,939,000 $38,150,000